| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Broadcom Corp, 3.625%, 01/15/24 | 14,986 | 14,986 |
| Lennar Corp, 4.75%, 05/30/25 | 14,893 | 14,893 |
| Goldman Sachs, 2.87%, 12/15/25 | 14,266 | 14,266 |
| Ford Motor Co, 7.3%, 05/20/24 | 15,050 | 15,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe Inc | 20,881 | 20,881 |
| Alphabet Inc | 16,763 | 16,763 |
| Amazon, Inc | 25,830 | 25,830 |
| Apple, Inc | 14,440 | 14,440 |
| Bershire Hathaway | 17,833 | 17,833 |
| Broadcom Inc | 22,325 | 22,325 |
| Deere & Co | 14,795 | 14,795 |
| Generac Holdings Inc | 11,632 | 11,632 |
| Johnson & Johnson | 16,458 | 16,458 |
| JPMorgan Chase & Co | 17,010 | 17,010 |
| Medtronic PLC | 15,652 | 15,652 |
| Microsoft Corp | 16,922 | 16,922 |
| Nike Inc | 14,657 | 14,657 |
| Pfizer Inc | 11,516 | 11,516 |
| Shell PLC | 17,766 | 17,766 |
| Starbucks Corp | 9,601 | 9,601 |
| Target Corp | 9,969 | 9,969 |
| Unilever PLC | 9,696 | 9,696 |
| United Parcel Srvc | 10,220 | 10,220 |
| Verizon Communications | 11,310 | 11,310 |
| Visa Inc | 19,526 | 19,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Inc Core MSCI Emerging Mkts ETF | FMV | 16,843 | 16,843 |
| Ishares Tr Core MSCI EAF ETF | FMV | 21,105 | 21,105 |
| Schwab US Small-Cap ETF | FMV | 40,863 | 40,863 |
| Vanguard Mid Cap ETF | FMV | 41,875 | 41,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch - investment advisor fees | 549 | 549 | 0 | |
| Merrill Lynch - account transfer fee | 180 | 180 | 0 | |
| Schwab - investment advisor fees | 3,557 | 3,557 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain | 81,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bess & Associates | 6,606 | 0 | 6,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax withheld on dividends | 172 | 172 | 0 | |
| Department of Treasury - additional 2021 Form 990-PF tax | 49 | 49 | 0 | |
| Department of Treasury - 2022 Form 990-PF tax | 109 | 109 | 0 | |
| Department of Treasury - 2022 Form 4720 tax | 4,230 | 4,230 | 0 |