| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,676 | 11,382 | 11,383 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY #7713 | 2023-01 | PURCHASED | 2023-12 | 1,540,000 | 1,534,539 | COST | 0 | 5,461 | ||
| FIDELITY #7714 | 2023-01 | PURCHASED | 2023-12 | 127,299 | 135,001 | COST | 0 | -7,702 | ||
| FIDELITY #7714 | 2022-01 | PURCHASED | 2023-12 | 205,702 | 193,782 | COST | 0 | 11,920 | ||
| FIDELITY #8859 | 2022-08 | PURCHASED | 2023-02 | 1,035 | 1,184 | COST | 0 | -149 | ||
| FIDELITY #8859 | 2019-10 | PURCHASED | 2023-02 | 11,974 | 15,335 | COST | 0 | -3,361 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS HELD AT AVALON | 6,290,627 | 6,290,627 |
| PURCHASE OF UNITS FROM LIVING SPACES | 1,000,000 | 1,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAIP 2021 UDFI FEEDER LP | AT COST | 459,815 | 459,815 |
| BLACKSTONE MINERALS | AT COST | 31,410 | 31,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,994 | 1,997 | 1,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 820 | 410 | 410 | |
| BLACKSTONE K-1 DEDUCTIONS | 3,604 | 3,604 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES K-1 | 5 |
| FAIR MARKET VALUE ADJUSTMENT | 585,349 |
| BLACKSTONE K-1 DISTRIBUTIONS | 6,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,938 | 7,469 | 7,469 | |
| CONTRACT PAYMENTS | 10,000 | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 87 | 87 | |
| INCOME TAXES | 3,676 | 1,838 | 1,838 |