| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,620 | 12,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING CONDO - 415 MAIN STREET | 1999-01-27 | 353,021 | 221,392 | S/L | 39.0000 | 9,052 | |||
| ELECTRIC DESIGN INSTALLATION | 1999-04-01 | 11,078 | 11,078 | S/L | 20.0000 | ||||
| CARPET | 1999-04-15 | 1,489 | 1,489 | S/L | 20.0000 | ||||
| CARPET | 1999-05-01 | 1,288 | 1,288 | S/L | 20.0000 | ||||
| COUNTERS & TRIM | 1999-05-15 | 2,700 | 2,700 | S/L | 20.0000 | ||||
| TILE FLOOR & BASE | 1999-05-15 | 2,639 | 2,639 | S/L | 20.0000 | ||||
| MISCELLANEOUS | 1999-06-01 | 1,646 | 1,646 | S/L | 20.0000 | ||||
| SECURITY SYSTEM | 1999-06-01 | 6,710 | 6,710 | S/L | 20.0000 | ||||
| SECURITY - NEW LOCKS | 1999-06-01 | 1,276 | 1,276 | S/L | 20.0000 | ||||
| ELECTRIC DESIGN | 1999-03-09 | 3,337 | 3,337 | S/L | 20.0000 | ||||
| CARPET - STUDIO A & B | 1999-03-24 | 884 | 884 | S/L | 20.0000 | ||||
| M&I REALTY | 1999-06-23 | 6,292 | 6,292 | S/L | 20.0000 | ||||
| COUNTER TOP - STUDIO B | 1999-08-15 | 115 | 115 | S/L | 20.0000 | ||||
| SECURITY SYSTEM | 2004-03-01 | 1,070 | 1,034 | S/L | 20.0000 | 36 | |||
| CIRCUIT, MOUNT BACKDROP OUTLET | 2005-01-31 | 1,234 | 1,137 | S/L | 20.0000 | 62 | |||
| 3 IN 1 EASEL | 2007-01-01 | 479 | 479 | S/L | 5.0000 | ||||
| PRO RECORDER - MINI DVD. | 2010-11-15 | 1,198 | 1,198 | S/L | 5.0000 | ||||
| ACCOUNTING SOFTWARE | 1995-09-01 | 129 | 129 | 200DB | 5.0000 | ||||
| FECDUAL RACKSHELF | 1999-12-01 | 114 | 114 | 150DB | 5.0000 | ||||
| SENHEISER SHOCKMOUNT | 2000-04-25 | 260 | 260 | 150DB | 5.0000 | ||||
| 2 JVC DECKS & 1 REMOTE | 2004-05-14 | 2,100 | 2,100 | 150DB | 5.0000 | ||||
| STUDIO LIGHTING | 2004-07-20 | 2,570 | 2,570 | 150DB | 5.0000 | ||||
| PLASMA TELEVISION - FOR LOBBY | 2006-03-27 | 3,339 | 3,339 | 150DB | 5.0000 | ||||
| PLASMA FLOOR STAND & BRACKETS | 2006-06-01 | 487 | 487 | 150DB | 5.0000 | ||||
| SONY LCD MONITOR | 2006-07-05 | 618 | 618 | 150DB | 5.0000 | ||||
| FURNITURE & EQUIPMENT | 2009-05-08 | 1,424 | 1,424 | S/L | 5.0000 | ||||
| FURNITURE & EQUIPMENT | 2009-06-01 | 13,720 | 13,720 | S/L | 5.0000 | ||||
| FURNITURE & EQUIPMENT | 2009-06-13 | 1,413 | 1,413 | S/L | 5.0000 | ||||
| STUDIO EQUIPMENT | 2009-03-31 | 1,483 | 1,483 | 150DB | 5.0000 | ||||
| BARBIZON LIGHTING CO | 2009-11-01 | 2,537 | 2,537 | S/L | 5.0000 | ||||
| ACCESS A/V | 2009-12-15 | 3,846 | 3,846 | S/L | 5.0000 | ||||
| ACCESS A/V | 2010-04-15 | 2,995 | 2,995 | S/L | 5.0000 | ||||
| NEW A/C | 2010-04-15 | 5,872 | 3,890 | S/L | 20.0000 | 294 | |||
| ACCESS A/V | 2010-06-01 | 38,562 | 38,562 | S/L | 5.0000 | ||||
| 2 TVS | 2010-08-15 | 3,582 | 3,582 | S/L | 5.0000 | ||||
| TELINE CORP | 2011-01-01 | 4,847 | 4,847 | S/L | 5.0000 | ||||
| ACCESS A/V | 2011-04-01 | 1,782 | 1,782 | S/L | 5.0000 | ||||
| LAPTOP | 2011-11-15 | 1,798 | 1,798 | S/L | 5.0000 | ||||
| SHURE DIVERSITY BODYPACK MIC SYSTEM | 2012-06-15 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| SERVER | 2013-02-14 | 1,774 | 1,774 | S/L | 5.0000 | ||||
| SERVER | 2013-02-14 | 1,663 | 1,663 | S/L | 5.0000 | ||||
| SERVER | 2013-02-26 | 1,012 | 1,012 | S/L | 5.0000 | ||||
| DELL LAPTOP | 2013-10-18 | 1,042 | 1,042 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2014-06-26 | 1,348 | 1,348 | S/L | 5.0000 | ||||
| COMPUTER FOR EDITING | 2015-09-10 | 1,185 | 1,185 | S/L | 5.0000 | ||||
| LAPTOP | 2016-01-31 | 1,042 | 1,042 | S/L | 5.0000 | ||||
| FACADE REPAIRS | 2015-10-23 | 26,961 | 10,335 | S/L | 20.0000 | 1,348 | |||
| ACCESS A/V - CASTUS | 2016-09-15 | 29,051 | 29,051 | S/L | 5.0000 | ||||
| ELEVATOR REPAIRS (WIRING WITHIN THE CONDUIT) | 2017-03-03 | 6,096 | 1,930 | S/L | 20.0000 | 305 | |||
| STUDIO A EQUIPMENT | 2017-06-15 | 99,624 | 99,624 | S/L | 5.0000 | ||||
| MAC COMPUTER | 2016-08-01 | 2,777 | 2,777 | S/L | 5.0000 | ||||
| PHONE SYSTEM | 2017-04-01 | 6,007 | 6,007 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (64G) | 2016-07-27 | 1,767 | 1,767 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (64G) | 2016-07-27 | 1,767 | 1,767 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (64G) | 2016-07-27 | 1,767 | 1,767 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (64G) | 2016-07-27 | 1,767 | 1,767 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (64G) | 2016-07-27 | 1,767 | 1,767 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (32G) | 2016-07-27 | 1,439 | 1,439 | S/L | 5.0000 | ||||
| PRECISION WORKSTATION T3620 MINI TOWER | 2017-03-27 | 1,438 | 1,438 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (32G) | 2016-07-27 | 1,439 | 1,439 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (32G) | 2016-07-27 | 1,439 | 1,439 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (32G) | 2016-07-27 | 1,439 | 1,439 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (32G) | 2016-07-27 | 1,439 | 1,439 | S/L | 5.0000 | ||||
| DELL PRECISION TOWER 3620 (32G) | 2016-07-27 | 1,439 | 1,439 | S/L | 5.0000 | ||||
| PRECISION WORKSTATION T3620 MINI TOWER | 2017-03-27 | 1,438 | 1,438 | S/L | 5.0000 | ||||
| BEHRINGER DIGITAL MIXER | 2018-04-20 | 2,420 | 2,420 | S/L | 5.0000 | ||||
| STUDIO MONITOR IN GRID | 2018-04-20 | 32,593 | 32,593 | S/L | 5.0000 | ||||
| SERVER UPGRADE | 2018-04-01 | 3,244 | 3,244 | S/L | 5.0000 | ||||
| DELL COMPUTER & ACCESSORIES | 2018-03-16 | 2,355 | 2,355 | S/L | 5.0000 | ||||
| BLACK MAGIC DESIGN AUDIO MONITER | 2018-11-30 | 1,577 | 1,446 | S/L | 5.0000 | 131 | |||
| MULTIVIEW SYSTEM | 2018-12-10 | 11,300 | 10,358 | S/L | 5.0000 | 942 | |||
| HVAC REPAIRMENT | 2018-08-21 | 7,000 | 2,256 | S/L | 15.0000 | 466 | |||
| ADOBE | 2019-09-10 | 2,323 | 1,781 | S/L | 5.0000 | 465 | |||
| DELL BUSINESS CREDIT | 2019-09-13 | 2,150 | 1,648 | S/L | 5.0000 | 430 | |||
| ACCESS A/V | 2020-03-11 | 1,850 | 1,233 | S/L | 5.0000 | 370 | |||
| ACESS A/V | 2020-03-24 | 251 | 163 | S/L | 5.0000 | 50 | |||
| ACESS A/V | 2020-05-12 | 1,054 | 668 | S/L | 5.0000 | 210 | |||
| ACCESS A/V | 2020-07-07 | 856 | 514 | S/L | 5.0000 | 171 | |||
| UNIQUE MEDIA | 2020-09-09 | 1,075 | 609 | S/L | 5.0000 | 215 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 | |||
| DELL COMPUTER | 2021-11-01 | 2,220 | 740 | S/L | 5.0000 | 444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 759,232 | 603,230 | 156,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,083 | 6,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 2,163 | 2,163 | ||
| OFFICE & STUDIO SUPPLIES | 29,586 | 29,586 | ||
| ADVERTISING | 1,788 | 1,788 | ||
| PRODUCTION | 10,566 | 10,566 | ||
| CASUAL LABOR | 13,200 | 13,200 | ||
| FUNDRAISING | 4,132 | 4,132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES - SPECIAL PRO | 1,050 | 1,050 | |
| OTHER PROGRAMS | 5,624 | 5,624 | |
| GOVT FEES AND CONTRACTS | 660,036 | 660,036 | |
| MEMBER DUES AND ASSESS | 1,340 | 1,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DELL BUSINESS LOAN | 10,904 | 8,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 100 | 100 | ||
| OTHER | 3,317 | 3,317 |