| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LT Acct A44 | 2016-08 | P | 2023-05 | 149,393 | 150,609 | -1,216 | ||||
| NML LT A41 | 2017-07 | P | 2023-07 | 314,968 | 250,708 | 64,260 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP FXD RT SER L 4.12 2024-01-22 | 50,037 | 49,959 |
| JPMORGAN CHASE CO FXD RT NT 3.90 2025-07-15 | 50,463 | 49,225 |
| CITIGROUP INC FXD RT SR NT 3.70 2026-01-12 | 49,009 | 48,826 |
| OMNICOM GROUP INC OMNICOM CAP INC GTD 3.60 2026-04-15 | 48,480 | 48,726 |
| GOLDMAN SACHS GROUP FXD RT 3.85 2027-01-26 | 50,714 | 48,638 |
| CINTAS CORPR NO 2 GTD 3.70 2027-04-01 | 51,152 | 48,885 |
| KLA-TENCOR COR SR NT 4.65 2024-11-01 | 50,591 | 49,704 |
| TOYOTA MTR CR CORP MEDIUM TERM 1.15 2021-02-13 | 49,977 | 44,750 |
| PRICELINE GROUP INC FXD RT SR NT 3.55 2028-03-15 | 101,386 | 91,861 |
| BOSTON PPTYS LTD PNSP GRTD FXD 4.50 2028-12-01 | 27,941 | 23,798 |
| BANK AMER CORP FXD TO FLTG RT NT SER 4.27 2029-07-23 | 52,624 | 48,332 |
| FISERV INC SR NT 2.79 2024-07-01 | 48,886 | 49,250 |
| CIGNA CORP 2.40 2030-03-15 | 25,574 | 26,305 |
| INTERCONTINENTAL XCHG 2.10 2030-06-15 | 25,200 | 25,961 |
| NEXTERA ENERGY CAP 2.75 2029-11-01 | 49,271 | 50,239 |
| NORTHERN STS PWR CO 2.25 2031-05-01 | 20,686 | 21,491 |
| INTEL CORP 2.00 2031-08-12 | 20,340 | 21,148 |
| TORONTO-DOMINION 3.63 2031-09-15 | 23,391 | 23,994 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 804 shares of VAN ECK CONSTANT MATURITY | 58,901 | 53,936 |
| 891 shares of ISHARES TR CORE SP MID CAP | 161,573 | 246,850 |
| 1202 shares of ISHARES TR CORE SP SMALL CAL | 87,541 | 130,151 |
| 1500 shares of SPDR SP 500 ETF TR TR UNIT | 476,206 | 712,975 |
| 8118 shares of VANGUARD FTSE DEVELOPED MARKET | 340,709 | 397,706 |
| 3205 shares of VANGUARD INTL EQUITY INDEX FTSE | 137,248 | 131,735 |
| 901 shares of VANGUARD INDEX FDS REIT ETF | 73,651 | 79,660 |
| 450 shares of ISHARES TR IBOXX HIGH YIELD CORP-A44 | 39,202 | 34,826 |
| 12842 shares of ISHARES TR CORE USD BD MKT ETF | 626,418 | 591,611 |
| 714 shares of ISHARES TR MSCI USA VLUE | 55,594 | 72,279 |
| 3307 shares of VANGUARD BD INDEX FDS VANGUARD | 278,851 | 252,582 |
| 1285 shares of ISHARES MSCI EUROZONE ETF | 58,205 | 60,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Amount |
|---|---|
| Adjust to Book Basis Investments | 1,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues Subscriptions | 375 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMG - Northern Mutual Investment Fees | 30,198 | 30,198 | ||
| CONTRACTOR FEES - ADMIN | 16,200 | 16,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,355 | 1,355 |