| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,000 | 500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,059,007 | 2,029,896 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 10,417,181 | 13,117,094 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 9,811 | 8,599 | 1,212 | 1,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 1,000,000 | 1,002,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,840 | 710 | 2,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 660 | 660 | 660 |
| PREPAID TAXES | 18,430 | 9,125 | 9,125 |
| Description | Amount |
|---|---|
| 2022 investments per tax return 18,000 Part IVb greater than books therefore tax return equity | 18,000 |
| overstated by 18,000 Part IVb Line 29 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,639 | 1,639 | ||
| INSURANCE | 510 | 510 | ||
| MEMBERSHIP DUES | 2,425 | 2,425 | ||
| COMPUTER SERVICES | 689 | 689 | ||
| PAYROLL EXPENSES | 1,600 | 1,600 | ||
| MISCELLANEOUS | 408 | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR | 55,576 | 55,576 | ||
| OTHER | 213 | 213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,260 | 1,815 | 5,445 | |
| 2023 EXCISE TAX | 9,305 |