| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,000 | 4,750 | 0 | 14,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HUMMEL LAND | 2006-02-26 | 120,000 | L | 0 | 0 | 0 | |||
| OLD HOSPITAL - LAND | 2027-01-01 | 15,626 | L | 0 | 0 | 0 | |||
| LAND SURVEYING | 2001-03-30 | 6,500 | L | 0 | 0 | 0 | |||
| RAMP SIDEWALK, ETC | 1970-05-01 | 5,506 | 5,506 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SPRINKER SYSTEM | 1975-08-01 | 6,720 | 6,720 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOUTH DECK | 1981-10-01 | 1,652 | 1,652 | SL | 20.000000000000 | 0 | 0 | 0 | |
| COMMONWEALTH GARDEN LAND | 2014-04-01 | 155,511 | L | 0 | 0 | 0 | |||
| COMMONWEALTH GARDEN LI | 2014-04-01 | 121,143 | 66,627 | SL | 15.000000000000 | 8,076 | 0 | 8,076 | |
| CW GARDEN WELL | 2015-10-26 | 7,701 | 3,251 | SL | 15.000000000000 | 513 | 0 | 513 | |
| PARCEL 3 - MOB (2.89 AC) | 2003-03-26 | 83,692 | L | 0 | 0 | 0 | |||
| PARCEL 1 - AUD/DORM (8.04 AC) | 2003-03-26 | 232,831 | L | 0 | 0 | 0 | |||
| PARCEL 4 - H&W (3.08 AC) | 2003-03-26 | 89,194 | L | 0 | 0 | 0 | |||
| PARCEL 2 - HMH (7.10 AC) | 2003-03-26 | 205,610 | L | 0 | 0 | 0 | |||
| PARCEL 4 - H&W FEASIBILITY STUDY | 2010-11-05 | 10,150 | L | 0 | 0 | 0 | |||
| PARCEL 2 - HMH LAND IMPROVEMENTS | 2010-12-31 | 764,857 | L | 0 | 0 | 0 | |||
| PARCEL 2 - HMH RAILROAD CROSSING | 2013-02-05 | 12,330 | L | 0 | 0 | 0 | |||
| HMH SEABISCUIT STATUE | 2017-03-14 | 146,000 | NC | 0 % | 0 | 0 | 0 | ||
| COMMONWEALTH GARDEN LI-20X30 METAL BLDG | 2018-09-06 | 5,026 | 1,088 | SL | 20.000000000000 | 251 | 0 | 251 | |
| CW GARDEN ADA COMPLIANT WALKWAY | 2018-03-21 | 3,200 | 1,013 | SL | 15.000000000000 | 213 | 0 | 213 | |
| CW GARDEN ADA COMPLIANT WALKWAY | 2018-06-01 | 3,000 | 917 | SL | 15.000000000000 | 200 | 0 | 200 | |
| BUILDING#1 HOSPITAL | 2028-05-01 | 37,125 | 37,125 | SL | 40.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT - AIR CONDITIONING | 1938-04-01 | 5,632 | 5,632 | SL | 40.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT - INSULATION | 1948-01-01 | 2,070 | 2,070 | SL | 25.000000000000 | 0 | 0 | 0 | |
| REMODEL - RADIOLOGY | 1948-01-01 | 55,923 | 55,923 | SL | 40.000000000000 | 0 | 0 | 0 | |
| REMODEL - BASEMENT | 1949-02-01 | 1,964 | 1,964 | SL | 25.000000000000 | 0 | 0 | 0 | |
| REMODEL - LINE & PERSONNEL | 1949-10-01 | 750 | 750 | SL | 40.000000000000 | 0 | 0 | 0 | |
| REMODEL - RADIOLOGY | 1955-10-01 | 69,084 | 69,084 | SL | 40.000000000000 | 0 | 0 | 0 | |
| REMODEL - PHYSICAL THERAPY | 1955-11-01 | 724 | 724 | SL | 40.000000000000 | 0 | 0 | 0 | |
| NEW WING - WASHROOM | 1959-06-01 | 7,542 | 7,542 | SL | 40.000000000000 | 0 | 0 | 0 | |
| REMODEL - RADIOLOGY OFFICE | 1960-02-01 | 9,945 | 9,945 | SL | 40.000000000000 | 0 | 0 | 0 | |
| NEW WING - NURSING | 1970-05-01 | 228,934 | 228,934 | SL | 40.000000000000 | 0 | 0 | 0 | |
| NEW WING - SURGERY & LAB | 1980-08-01 | 152,841 | 152,841 | SL | 25.000000000000 | 0 | 0 | 0 | |
| REMODEL - ICU | 1981-09-01 | 63,350 | 63,350 | SL | 20.000000000000 | 0 | 0 | 0 | |
| REMODEL - XRAY | 1982-04-01 | 25,551 | 25,551 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING - MEDICAL RECORDS & CONFERENCE ROOM | 1983-04-01 | 93,251 | 93,251 | SL | 20.000000000000 | 0 | 0 | 0 | |
| REMODEL - FRONT OFFICE | 1984-05-01 | 9,149 | 9,149 | SL | 20.000000000000 | 0 | 0 | 0 | |
| REMODEL - EMERGENCY | 1985-04-01 | 17,342 | 17,342 | SL | 20.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT - REPAINT EXTERIOR | 1985-08-01 | 3,825 | 3,825 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REMODEL - OLD EMERGENCY EXIT | 1986-04-01 | 10,303 | 9,208 | SL | 40.000000000000 | 0 | 0 | 0 | |
| REMODEL - CHAPEL | 1986-07-01 | 2,106 | 1,869 | SL | 40.000000000000 | 0 | 0 | 0 | |
| SMALLEY CENTER | 1977-11-01 | 78,560 | 78,560 | SL | 25.000000000000 | 0 | 0 | 0 | |
| REMODEL SMALLEY CENTER | 1985-11-01 | 1,827 | 1,652 | SL | 40.000000000000 | 0 | 0 | 0 | |
| HOSPITAL ASBESTOS ABATEMENT | 2000-10-01 | 383,155 | 203,551 | SL | 40.000000000000 | 0 | 0 | 0 | |
| HUMMEL BUILDING | 2006-02-26 | 178,000 | 124,600 | SL | 25.000000000000 | 7,120 | 0 | 7,120 | |
| NEW HOSPITAL MOB | 2016-05-31 | 6,349,091 | 1,111,243 | SL | 40.000000000000 | 158,727 | 0 | 158,727 | |
| AIR CONDITIONER | 1974-04-01 | 2,339 | 2,339 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOILER COV TO GAS | 1973-05-01 | 2,074 | 2,074 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CABINETS (SURGERY) | 1980-08-01 | 3,950 | 3,950 | SL | 25.000000000000 | 0 | 0 | 0 | |
| LIGHT, EXAM ROOM | 1985-01-01 | 1,097 | 1,097 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIGHT, EXAM ROOM | 1985-01-01 | 1,097 | 1,097 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROUND TREE GLASS - FOR DESKS | 2005-10-31 | 353 | 353 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MENDO LAKE OFFICE - DESKS & FILE CABINETS | 2005-11-07 | 2,646 | 2,646 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOLAR PANEL | 2008-04-22 | 3,937 | 2,887 | SL | 20.000000000000 | 197 | 0 | 197 | |
| COPIER | 2012-11-21 | 3,927 | 3,927 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2015-10-30 | 1,641 | 1,641 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER XPS | 2015-12-02 | 3,332 | 3,332 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELECOM PANASONIC PHONE SYSTEM | 2016-02-17 | 5,308 | 5,308 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2016-03-21 | 2,198 | 2,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NETWORK | 2016-04-27 | 1,273 | 1,273 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DODGE TRUCK FOR GARDEN | 2015-10-01 | 3,950 | 3,950 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 99 GMC 150C | 2017-12-31 | 2,500 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 18 KUBOTA TRACTOR | 2018-02-21 | 32,294 | 31,218 | SL | 5.000000000000 | 1,076 | 0 | 1,076 | |
| HONDA 3000 GENERATOR | 2019-06-28 | 2,167 | 1,515 | SL | 5.000000000000 | 433 | 0 | 433 | |
| HUMMEL BUILDING REMODEL | 2020-06-30 | 217,517 | 26,284 | SL | 20.000000000000 | 10,876 | 0 | 10,876 | |
| CIP HMH OLD HOSPITAL | 2017-12-31 | 55,386 | NC | 0 % | 0 | 0 | 0 | ||
| HP Z2 COMPUTER | 2021-05-06 | 2,744 | 915 | SL | 5.000000000000 | 549 | 0 | 549 | |
| HMH LAND DEMOLITION | 2022-12-31 | 344,658 | NC | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL APPREC FUND CLASS A | FMV | 460,690 | 460,690 |
| GLOBAL FUND CLASS A | FMV | 626,410 | 626,410 |
| MAIN STREET FUND CLASS A | FMV | 515,057 | 515,057 |
| MAIN ST OPTY FUND CLASS A | FMV | 473,098 | 473,098 |
| GLOBAL ALLOCATION FUND CLASS A | FMV | 234,979 | 234,979 |
| GLOBAL STRAT INC FUND CLASS A | FMV | 350,405 | 350,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 6,744,608 | 1,438,850 | 5,305,758 | |
| LAND | 1,674,175 | 0 | 1,674,175 | |
| MACHINERY & OTHER EQUIPMENT | 16,851 | 14,718 | 2,133 | |
| TRANSPORTATION EQUIPMENT | 40,911 | 40,692 | 219 | |
| OTHER | 286,070 | 82,149 | 203,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,482 | 621 | 0 | 1,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET DEBT ISSUANCE COSTS | 138,714 | 131,010 | 131,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 1,009 | 0 | 1,009 | 0 |
| ATW EXPENSES | 8,237 | 0 | 8,237 | 0 |
| BANK FEE | 418 | 418 | 0 | 0 |
| BOARD EXPENSES | 1,982 | 495 | 0 | 1,487 |
| COMMONWEALTH GARDEN EXPENSES | 32,860 | 0 | 32,860 | 0 |
| DUES AND SUBSCRIPTIONS | 416 | 104 | 0 | 312 |
| EQUIPMENT LEASE | 1,617 | 404 | 0 | 1,213 |
| FEES | 200 | 50 | 0 | 150 |
| HOSPITAL BUILDING EXPENSES | 10,637 | 10,637 | 0 | 0 |
| HUMMEL ESTATE EXPENSES | 7,061 | 0 | 0 | 6,590 |
| INSURANCE | 22,628 | 8,108 | 0 | 14,079 |
| MISCELLANEOUS EXPENSES | 840 | 210 | 0 | 630 |
| OFFICE SUPPLIES | 7,519 | 1,880 | 0 | 5,639 |
| OUTSIDE SERVICES | 2,415 | 604 | 0 | 1,811 |
| POSTAGE & DELIVERY | 362 | 90 | 0 | 272 |
| FUNDRAISING EXPENSE | 3,378 | 0 | 3,378 | 0 |
| FURNITURE & EQUIPMENT | 7,276 | 1,819 | 0 | 5,457 |
| AMORTIZATION | 7,704 | 7,704 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,384,369 | 1,384,369 | 0 |
| COMMONWEALTH GARDEN | 55,000 | 0 | 55,000 |
| MISCELLANEOUS | 19,979 | 19,979 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 397,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 3,898 | 974 | 0 | 2,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 31,910 | 26,443 | 198 | 5,269 |
| EXCISE TAX | 34,500 | 0 | 0 | 0 |