| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 154,473 | 154,473 | 154,473 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 144,579 | 144,579 | 144,579 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 38,354,020 | 17,579,299 | 17,579,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 350,415 | 350,415 | 350,415 | 0 |
| SERVICER FEES | 1,778,336 | 1,778,336 | 1,778,336 | 0 |
| RENTAL OPERATIONS | 541,234 | 541,234 | 541,234 | 0 |
| FUNDRAISING EXPENSES | 121,513 | 121,513 | 121,513 | 0 |
| MISC EXPENSE | 116,536 | 116,536 | 116,536 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL | 18,972,259 | 18,972,259 | 18,972,259 |
| MANAGEMENT FEE | 62,500 | 62,500 | |
| OTHER INCOME | 64,100 | 64,100 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 492,566 |
| TRANSFER OF ASSETS TO WFCS HOLDINGS II | 4,750,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT IMPROVEMENT LIABILITIES | 354,279 | 222,359 |
| LEASE INTANGIBLE LIABILITIES | 3,251,182 | 2,408,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 59,339 | 59,339 | 59,339 | 0 |
| OTHER PROFESSIONAL FEES | 105,502 | 105,502 | 105,502 | 0 |