| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OUTDOOR SIGNAGE | 2020-08-12 | 6,179 | 3,477 | 200DB | 7.0000 | 772 | |||
| COFFEE/ESPRESSO MAKER | 2020-08-27 | 13,042 | 7,338 | 200DB | 7.0000 | 1,630 | |||
| KESCO KITCHEN EQUIPMENT | 2020-08-27 | 28,812 | 16,212 | 200DB | 7.0000 | 3,600 | |||
| WIFI, SPEAKER, NETWORK SETUP | 2020-08-24 | 5,993 | 4,267 | 200DB | 5.0000 | 690 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 54,026 | 37,986 | 16,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH DRAWER | 664 | 969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 5,700 | 5,700 | ||
| BANK CHARGES | 20 | 20 | ||
| CREDIT CARD FEES | 5,417 | 5,417 | ||
| CONTRACT LABOR | 250 | 250 | ||
| DOORDASH FEES | 166 | 166 | ||
| DUES/SUBSCRIPTION | 539 | 539 | ||
| HEALTH INSURANCE | 13,842 | 13,842 | ||
| INSURANCE - GENERAL | 8,246 | 8,246 | ||
| JANITORIAL | 9,360 | 9,360 | ||
| MAINTENANCE & REPAIRS | 4,735 | 4,735 | ||
| PAYROLL SERVICE | 945 | 945 | ||
| PEST CONTROL | 600 | 600 | ||
| POSTAGE | 23 | 23 | ||
| SECURITY | 420 | 420 | ||
| SHOWROOM EXPENSES | 604 | 604 | ||
| SMALL TOOLS AND EQUIPMENT | 917 | 917 | ||
| SUPPLIES | 5,588 | 5,588 | ||
| TRAINING | 350 | 350 | ||
| UTILITIES | 1,691 | 1,691 | ||
| WASTE MANAGEMENT | 765 | 765 | ||
| WORKERS' COMP INSURANCE | 2,025 | 2,025 | ||
| PERFORMANCE FEES | 175 | 175 | ||
| MEALS | 25 | 25 | ||
| MISCELLANEOUS | 632 | 632 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS REVENUE COFFEE SHOP | 72,523 | 72,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,209 | 129 |
| TIPS PAYABLE | -253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 975 | 975 | ||
| TAXES | 1,364 | 1,364 |