| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 44,820,461 | 44,820,461 |
| JPMorgan-Ambridge Capital | AT COST | 200,000 | 200,000 |
| THE KITCHEN CAFE LLC | AT COST | 1,000,000 | 1,000,000 |
| Lotica.ai LLC partnership | AT COST | 250,000 | 250,000 |
| Valence Alpha Software | AT COST | 500,000 | 500,000 |
| Lotica.ai LLC stock | AT COST | 467,402 | 467,402 |
| TH Logistics Fund LP | AT COST | 455,000 | 455,000 |
| Description | Amount |
|---|---|
| CHANG IN UNREALIZED GAIN/LOSS | 520,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 3,995 | 0 | 3,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | -350,911 | 0 |
| UNREALIZED GAIN | 6,225,614 | 0 | 6,225,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 150,462 | 175,763 | 175,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 4,195 | 16,565 | 16,565 | |
| FEDERAL TAXES | 11,000 | 0 | 0 |