| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 6,900 | 6,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLE | 1987-01-01 | 651 | 651 | S/L | 5.0000 | ||||
| TABLE | 1987-01-01 | 575 | 575 | S/L | 5.0000 | ||||
| TABLE | 1987-01-01 | 792 | 792 | S/L | 5.0000 | ||||
| CHAIR | 1987-01-01 | 277 | 277 | S/L | 5.0000 | ||||
| 2 CHAIRS | 1987-01-01 | 292 | 292 | S/L | 5.0000 | ||||
| CHAIR | 1987-01-01 | 209 | 209 | S/L | 5.0000 | ||||
| 2 FILE CABINETS | 1987-01-01 | 452 | 452 | S/L | 5.0000 | ||||
| 2 CALCULATORS | 1987-01-01 | 234 | 234 | S/L | 5.0000 | ||||
| 7 SHADES | 1987-01-01 | 455 | 455 | S/L | 5.0000 | ||||
| 1 COPY MACHINE | 1987-01-01 | 2,968 | 2,968 | S/L | 5.0000 | ||||
| CARPET | 1987-02-01 | 335 | 335 | S/L | 5.0000 | ||||
| A/C UNIT | 1987-07-01 | 549 | 549 | S/L | 5.0000 | ||||
| REPLACE WHEEL CHAIR LIFT | 1997-08-22 | 1,679 | 1,679 | S/L | 10.0000 | ||||
| 1 FILE CABINET | 1987-02-01 | 226 | 226 | S/L | 5.0000 | ||||
| 4 GLASSES FOR DESKTOPS | 1987-02-01 | 192 | 192 | S/L | 5.0000 | ||||
| DRAPERIES | 1988-01-01 | 4,342 | 4,342 | S/L | 5.0000 | ||||
| RUGPADS & RUG | 1988-04-01 | 324 | 324 | S/L | 5.0000 | ||||
| UPHOLSTERY FOR FURNITURE | 1988-04-01 | 1,551 | 1,551 | S/L | 5.0000 | ||||
| SILK FLOWERS | 1988-04-01 | 188 | 188 | S/L | 5.0000 | ||||
| SPREAD | 1988-04-01 | 125 | 125 | S/L | 5.0000 | ||||
| COMPUTER TABLE | 1988-03-01 | 395 | 395 | S/L | 5.0000 | ||||
| LAWN MOWER | 1988-06-01 | 178 | 178 | S/L | 5.0000 | ||||
| REBUILD TRACTOR | 1988-04-01 | 373 | 373 | S/L | 5.0000 | ||||
| REBUILD LAWN MOWER | 1988-09-01 | 1,036 | 1,036 | S/L | 5.0000 | ||||
| UPHOLSTER FURNITURE | 1989-04-01 | 180 | 180 | S/L | 5.0000 | ||||
| DRAPERIES | 1989-07-01 | 2,091 | 2,091 | S/L | 5.0000 | ||||
| BLINDS | 1989-08-01 | 135 | 135 | S/L | 5.0000 | ||||
| MAP | 1989-08-01 | 750 | 750 | S/L | 5.0000 | ||||
| DRAPERIES | 1989-08-01 | 2,256 | 2,256 | S/L | 5.0000 | ||||
| FLOOR LAMP | 1990-01-01 | 145 | 145 | S/L | 5.0000 | ||||
| CALCULATOR | 1991-03-01 | 105 | 105 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1991-06-01 | 5,811 | 5,811 | S/L | 5.0000 | ||||
| 5 LAMP SHADES | 1991-08-01 | 255 | 255 | S/L | 5.0000 | ||||
| LEAF BLOWER | 1991-12-01 | 141 | 141 | S/L | 5.0000 | ||||
| BURNER FOR FURNACE | 1992-03-01 | 975 | 975 | S/L | 5.0000 | ||||
| UPHOLSTERY | 1992-03-01 | 916 | 916 | S/L | 5.0000 | ||||
| LAWN MOWER | 1992-04-01 | 522 | 522 | S/L | 5.0000 | ||||
| TRIMMER | 1992-04-01 | 136 | 136 | S/L | 5.0000 | ||||
| FILE CABINET | 1992-11-01 | 266 | 266 | S/L | 5.0000 | ||||
| DRAPERIES | 1992-11-01 | 1,339 | 1,339 | S/L | 5.0000 | ||||
| WALLPAPER | 1992-11-01 | 807 | 807 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1992-12-01 | 955 | 955 | S/L | 5.0000 | ||||
| BURGLAR ALARM | 1992-12-01 | 2,200 | 2,200 | S/L | 5.0000 | ||||
| UPHOLSTERY | 1992-12-01 | 531 | 531 | S/L | 5.0000 | ||||
| SILK FLOWERS | 1992-12-31 | 146 | 146 | S/L | 5.0000 | ||||
| 8 LAMP SHADES | 1993-07-08 | 504 | 504 | S/L | 5.0000 | ||||
| HEATER & FLOOR FAN | 1993-03-03 | 394 | 394 | S/L | 5.0000 | ||||
| EXECUTIVE CHAIR | 1993-05-06 | 401 | 401 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1993-02-22 | 903 | 903 | S/L | 5.0000 | ||||
| A/C SYSTEM | 1993-11-03 | 2,075 | 2,075 | S/L | 5.0000 | ||||
| UPHOLSTERY & DRAPERIES | 1993-11-07 | 1,770 | 1,770 | S/L | 5.0000 | ||||
| WALLPAPER | 1994-02-28 | 1,346 | 1,346 | S/L | 5.0000 | ||||
| UPHOLSTER/DRAPES-DINING ROOM | 1994-02-28 | 2,083 | 2,083 | S/L | 5.0000 | ||||
| ADDING MACHINE | 1994-04-05 | 123 | 123 | S/L | 5.0000 | ||||
| FILE CABINET | 1995-08-08 | 295 | 295 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1995-12-28 | 495 | 495 | S/L | 5.0000 | ||||
| UTILITY/WORK TABLE | 1996-06-06 | 130 | 130 | S/L | 5.0000 | ||||
| FAX MACHINE | 1996-12-06 | 401 | 401 | S/L | 5.0000 | ||||
| PHONE SYSTEM | 1996-03-28 | 1,918 | 1,918 | S/L | 5.0000 | ||||
| GE MICROWAVE | 1997-06-04 | 198 | 198 | S/L | 5.0000 | ||||
| SECRETARY CHAIR | 1997-07-18 | 157 | 157 | S/L | 5.0000 | ||||
| 26 FOLDING CHAIRS | 1997-12-17 | 2,381 | 2,381 | S/L | 5.0000 | ||||
| CHAIN SAW, HEDGE TRIMMER | 1997-03-19 | 548 | 548 | S/L | 5.0000 | ||||
| ANSWERING MACHINE | 1998-04-02 | 141 | 141 | S/L | 5.0000 | ||||
| CARRIER A/C, HEATER WINDOW UNIT | 1998-05-08 | 1,003 | 1,003 | S/L | 5.0000 | ||||
| POWER SHREDDER NA115V | 1998-07-16 | 1,452 | 1,452 | S/L | 5.0000 | ||||
| COMPUTER, PRINTER | 1998-08-18 | 2,811 | 2,811 | S/L | 5.0000 | ||||
| TYPEWRITER - 740 NAKAJIMA | 1998-10-12 | 460 | 460 | S/L | 5.0000 | ||||
| FIRE PROOF FILE CABINET | 1998-11-09 | 1,219 | 1,219 | S/L | 5.0000 | ||||
| DESK - MAHOGANY | 1999-03-18 | 2,080 | 2,080 | S/L | 5.0000 | ||||
| VCR/STEREO/TV | 1999-12-01 | 501 | 501 | S/L | 5.0000 | ||||
| AIR CONDITIONING UNIT | 1999-03-16 | 1,340 | 1,340 | S/L | 5.0000 | ||||
| FOUNTAIN,BENCH,PLANTER | 1999-04-01 | 3,265 | 3,265 | S/L | 5.0000 | ||||
| GARDEN TRACTOR | 2000-04-19 | 3,658 | 3,658 | S/L | 5.0000 | ||||
| GENERATOR, BREAKERS, ETC | 2000-07-28 | 1,928 | 1,928 | S/L | 5.0000 | ||||
| DINING ROOM CHAIRS | 2000-08-30 | 6,048 | 6,048 | S/L | 5.0000 | ||||
| WASHER | 2000-04-13 | 378 | 378 | S/L | 5.0000 | ||||
| LEAF MACHINE | 2001-12-31 | 1,925 | 1,925 | S/L | 5.0000 | ||||
| FLAG & FLAGPOLE | 2001-11-27 | 2,151 | 2,151 | S/L | 5.0000 | ||||
| COMPUTER, CAMCORDER, ETC | 2002-01-30 | 7,708 | 7,708 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2002-06-05 | 4,057 | 4,057 | S/L | 5.0000 | ||||
| LIGHTING-BIRD CABINENT | 2002-06-28 | 3,567 | 3,567 | S/L | 10.0000 | ||||
| HOUSE | 1987-01-01 | 155,000 | 142,763 | S/L | 31.5000 | 3,875 | |||
| GUTTERING | 1988-08-01 | 650 | 571 | S/L | 31.5000 | 17 | |||
| ROOF | 1988-09-01 | 3,800 | 3,333 | S/L | 31.5000 | 95 | |||
| LAMP, SWITCHES | 1988-12-01 | 735 | 637 | S/L | 31.5000 | 18 | |||
| PORCH IMPROVEMENTS | 1989-03-01 | 369 | 319 | S/L | 31.5000 | 10 | |||
| GUTTERING | 1989-01-01 | 2,315 | 2,010 | S/L | 31.5000 | 58 | |||
| REPLACE PORCH ROOF | 1990-03-01 | 480 | 403 | S/L | 31.5000 | 12 | |||
| ELECTRICAL IMPROV. | 1994-02-28 | 1,023 | 1,023 | S/L | 10.0000 | ||||
| PORCH IMPROVEMENTS | 1995-09-18 | 1,224 | 1,224 | S/L | 10.0000 | ||||
| FURNACE | 1995-11-21 | 1,725 | 1,725 | S/L | 15.0000 | ||||
| BLDG RENOVATIONS | 1998-07-24 | 97,870 | 59,844 | S/L | 39.0000 | 2,445 | |||
| SMOKE DETECTORS | 1997-02-12 | 1,212 | 1,212 | S/L | 10.0000 | ||||
| TILE - BUTLER'S PANTRY | 1997-02-04 | 188 | 188 | S/L | 10.0000 | ||||
| REPLACE GUTTERS | 1998-07-15 | 1,440 | 1,440 | S/L | 10.0000 | ||||
| SAND, SEAL PORCH & OAK FLOOR | 1998-09-17 | 2,030 | 2,030 | S/L | 10.0000 | ||||
| REMODELING/RENOVATIONS | 1999-06-01 | 42,349 | 42,349 | S/L | 15.0000 | ||||
| ROOF & EXTERIOR RENOVATIONS | 2000-12-21 | 112,466 | 61,973 | S/L | 39.0000 | 2,811 | |||
| REPLACE HEAT/AIR FRONT PORCH | 2000-12-04 | 5,989 | 5,989 | S/L | 10.0000 | ||||
| BAL ON ROOF/WINDOWS | 2001-01-11 | 5,174 | 2,841 | S/L | 39.0000 | 129 | |||
| LAND | 1987-01-01 | 65,000 | |||||||
| ASPHALT DRIVEWAY | 1989-10-01 | 4,460 | 3,872 | S/L | 31.5000 | 112 | |||
| LANDSCAPING | 1990-06-01 | 18,519 | 12,370 | S/L | 5.0000 | ||||
| LANDSCAPING | 1990-07-01 | 135 | 91 | S/L | 5.0000 | ||||
| LANDSCAPING PLANTS | 1991-07-01 | 885 | 743 | S/L | 5.0000 | ||||
| LANDSCAPING PLANTS | 1992-04-01 | 1,226 | 1,226 | S/L | 5.0000 | ||||
| LANDSCAPING/FOUNTAIN BED | 1999-04-13 | 12,225 | 12,225 | S/L | 5.0000 | ||||
| WALK BEHIND MOWER | 2003-11-04 | 313 | 313 | S/L | 5.0000 | ||||
| HAND HELD HEDGER | 2003-05-05 | 345 | 345 | S/L | 5.0000 | ||||
| WASHING MACHINE | 2003-06-12 | 619 | 619 | S/L | 5.0000 | ||||
| HISTORICAL ARCHIVE BLDG | 2003-11-07 | 202,951 | 99,524 | S/L | 39.0000 | 5,203 | |||
| ALARM SYSTEM | 2004-01-08 | 540 | 540 | S/L | 5.0000 | ||||
| HOT WATER BOILER | 2005-09-12 | 18,063 | 15,654 | S/L | 20.0000 | 903 | |||
| WINDOW TREATMENTS | 2006-04-13 | 9,383 | 9,383 | S/L | 5.0000 | ||||
| WINDOW UNIT - DOWN STAIRS BATHROOM | 2007-07-18 | 1,422 | 1,422 | S/L | 10.0000 | ||||
| 3 TON HEAT PUMP | 2008-10-10 | 9,966 | 9,966 | S/L | 10.0000 | ||||
| REPLACE BOARDS, PAINT, FLOORS | 2008-06-29 | 29,299 | 28,322 | S/L | 15.0000 | 977 | |||
| VACUUM | 2009-09-09 | 491 | 491 | S/L | 5.0000 | ||||
| REFRIGERATOR/GARAGE | 2009-12-18 | 524 | 524 | S/L | 5.0000 | ||||
| TRACTOR/CUTTER | 2009-08-04 | 4,700 | 4,700 | S/L | 5.0000 | ||||
| COMPUTER/ARCHIVES | 2009-06-16 | 937 | 937 | S/L | 5.0000 | ||||
| COMPUTERS | 2010-10-22 | 16,758 | 16,758 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2010-11-10 | 4,117 | 4,117 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2011-03-01 | 3,220 | 3,220 | S/L | 5.0000 | ||||
| LAWN MOWER & BAGGER | 2012-12-20 | 2,278 | 2,278 | S/L | 5.0000 | ||||
| LANDSCAPING - TREES/BUSHES | 2012-03-08 | 4,400 | 4,400 | S/L | 5.0000 | ||||
| EVAPORATOR | 2013-01-18 | 11,623 | 11,623 | S/L | 5.0000 | ||||
| CLOUD NETWORK AND COMPUTERS | 2014-05-27 | 6,927 | 6,927 | S/L | 5.0000 | ||||
| ACCESS CONTROL - DOOR | 2014-09-04 | 11,570 | 9,642 | S/L | 10.0000 | 1,157 | |||
| PAINT/REPR WOOD/ ETC | 2014-10-01 | 10,895 | 5,992 | S/L | 15.0000 | 727 | |||
| ROOF | 2014-12-31 | 8,213 | 1,642 | S/L | 40.0000 | 206 | |||
| WALL HEAT UNIT | 2014-02-21 | 2,290 | 2,023 | S/L | 10.0000 | 229 | |||
| AWNINGS | 2015-02-03 | 4,800 | 1,900 | S/L | 20.0000 | 240 | |||
| RUG - PORCH | 2015-06-30 | 1,408 | 1,408 | S/L | 5.0000 | ||||
| COMPUTER -ARCHIVES | 2018-04-02 | 3,216 | 3,055 | S/L | 5.0000 | 161 | |||
| 2019 CUSHMAN 800 GAS GOLF CART | 2019-11-25 | 7,521 | 4,512 | S/L | 5.0000 | 1,505 | |||
| 1 OPTIPLEX COMPUTER/1 LAPTOP/2 MONITORS | 2019-01-25 | 6,138 | 4,808 | S/L | 5.0000 | 1,227 | |||
| TRANE HEAT PUMP | 2020-07-08 | 6,990 | 1,748 | S/L | 10.0000 | 699 | |||
| 2 MICROSOFT LAPTOP NOTEBOOKS W/DOCKING STATIO | 2022-07-07 | 7,247 | 725 | S/L | 5.0000 | 1,449 | |||
| ROOF REPAIRS - BACK GARAGE BLDG | 2022-09-08 | 9,262 | 206 | S/L | 15.0000 | 617 | |||
| SMOKEHOUSE REPAIR/PAINT | 2022-06-03 | 7,200 | 280 | S/L | 15.0000 | 480 | |||
| EXTERIOR PAINTING MAIN HOUSE/REPAIRS | 2022-09-14 | 22,500 | 500 | S/L | 15.0000 | 1,500 | |||
| ROOF REPLACEMENT | 2023-02-08 | 58,320 | S/L | 20.0000 | 2,673 | ||||
| RAILINGS FOR 2ND FLOOR BALCONY | 2023-08-16 | 23,500 | S/L | 15.0000 | 522 | ||||
| CONCRETE SIDEWALD | 2023-11-27 | 10,740 | S/L | 15.0000 | 60 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 194,487 | 183,264 | 11,223 | |
| LAND & IMPROVEMENTS | 117,590 | 35,098 | 82,492 | |
| HOUSE & IMPROVEMENTS | 857,969 | 535,533 | 322,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HISTORICAL ARCHIVES | 14,931 | 14,931 | |
| PAYROLL REFUND DUE | 447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ARCHIVE EXPENSE | 650 | 650 | ||
| COMPUTER EXPENSES | 5,816 | 5,816 | ||
| DUES AND SUBSCRIPTIONS | 3,322 | 3,322 | ||
| FUEL, OIL | 4,387 | 4,387 | ||
| GUIDESTAR, SOFTWARE | 849 | 849 | ||
| INSURANCE | 17,394 | 17,394 | ||
| MISCELLANEOUS | 1,539 | 1,539 | ||
| POSTAGE | 1,032 | 1,032 | ||
| COPIER LEASE | 4,684 | 4,684 | ||
| REPAIRS & MAINTENANCE | 43,600 | 43,600 | ||
| SECURITY SYSTEM | 1,451 | 1,451 | ||
| SUPPLIES | 6,427 | 6,427 | ||
| TELEPHONE | 4,130 | 4,130 | ||
| UTILTIES | 8,513 | 8,513 | ||
| YEARLY GRANT SOFTWARE FEE | 5,000 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 755 | 755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 533 | |
| CREDIT CARDS PAYABLE | 1,503 | 417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 6,856 | 6,856 | ||
| TAXES - OTHER | 70 | 70 |