| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMCAST CORP 3.3000% 02/01/27 | 87,496 | 85,864 | 77,202 |
| FEDERATED INSTITUTIONAL HIGH Y | 65,880 | 65,880 | 58,350 |
| ABBVIE INC | 29,522 | 29,522 | 60,438 |
| ALPHABET INC CL C | 22,797 | 22,797 | 70,465 |
| APPLE INC | 17,360 | 17,360 | 95,495 |
| CHEVRON CORPORATION | 13,262 | 13,262 | 16,706 |
| CME GROUP INC. | 21,121 | 21,121 | 34,328 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 15,123 | 15,123 | 17,674 |
| CONOCOPHILLIPS | 19,722 | 19,722 | 43,178 |
| COSTCO WHOLESALE CORP | 22,022 | 22,022 | 85,150 |
| CVS HEALTH CORP | 18,964 | 18,964 | 18,477 |
| DANAHER CORP | 20,021 | 17,686 | 54,365 |
| DICKS SPORTING GOODS INC | 10,889 | 10,889 | 37,178 |
| DISNEY WALT CO NEW | 18,184 | 18,184 | 16,794 |
| ENERGY SELECT SECTOR SPDR | 19,680 | 19,680 | 22,553 |
| META PLATFORMS INC | 15,642 | 15,642 | 36,812 |
| FRANKLIN RESOURCES | 17,825 | 0 | 0 |
| HONEYWELL INTERNATIONAL | 27,637 | 27,637 | 46,975 |
| INTL. BUSINESS MACHINES CORP | 92,527 | 92,527 | 85,864 |
| ISHARES NASDAQ BIOTECH ETF | 28,053 | 28,053 | 38,038 |
| JOHNSON & JOHNSON | 28,061 | 28,061 | 36,520 |
| JP MORGAN CHASE & CO | 27,873 | 27,873 | 52,051 |
| LAUDER ESTEE COS CL-A | 25,277 | 25,277 | 37,001 |
| LOWES COS INC | 14,113 | 14,113 | 40,949 |
| MATERIALS SELECT SPDR FUND | 35,013 | 35,013 | 55,772 |
| MCDONALDS CORP | 22,281 | 22,281 | 47,442 |
| MICROSOFT CORP | 43,731 | 43,731 | 181,251 |
| MONDELEZ INTERNATIONAL INC | 19,290 | 19,290 | 32,521 |
| NORFOLK SOUTHERN CORP | 17,183 | 17,183 | 34,511 |
| PEPSICO INC | 19,652 | 19,652 | 31,590 |
| PFIZER INC | 25,594 | 25,594 | 23,061 |
| PROCTER & GAMBLE CO | 19,163 | 19,163 | 32,825 |
| PRUDENTIAL FINL INC | 26,220 | 26,220 | 26,239 |
| QUALCOMM INC | 13,259 | 13,259 | 32,252 |
| TJX COS INC | 27,926 | 27,926 | 66,230 |
| UNITED PARCEL SERVICE CL B | 20,128 | 20,128 | 27,358 |
| UNITEDHEALTH GROUP INC 3.5000% | 80,309 | 80,104 | 79,790 |
| US BANCORP NEW | 26,305 | 26,305 | 22,116 |
| UTILITIES SELECT SECTOR SPDR | 54,805 | 54,805 | 68,966 |
| V.F. CORP | 29,223 | 29,223 | 9,644 |
| VERIZON COMMUNICATIONS | 25,912 | 25,912 | 19,076 |
| WELLS FARGO & CO | 18,450 | 18,450 | 16,735 |
| EATON CORP PLC | 20,597 | 20,597 | 58,519 |
| NOVARTIS AG SPONS ADR | 18,379 | 17,400 | 27,666 |
| SCHLUMBERGER LTD | 17,388 | 17,388 | 11,553 |
| ISHARES CORE S&P MID-CAP ETF | 99,854 | 99,854 | 150,492 |
| ISHARES RUSSELL 2000 ETF | 55,416 | 55,416 | 74,865 |
| ISHARES MSCI EAFE ETF | 65,822 | 65,822 | 76,330 |
| ISHARES MSCI EMERGING MKT ETF | 19,986 | 19,986 | 19,743 |
| MIDAMERICAN ENERGY 3.7500% 11/ | 80,563 | 0 | 0 |
| SIMON PPTY GROUP LP 3.7500% 02 | 80,017 | 80,006 | 79,872 |
| DIAGEO CAP PLC 2.6250% 04/29/2 | 77,633 | 0 | 0 |
| TEMPLETON GLOBAL BOND FUND | 32,020 | 30,691 | 23,964 |
| BECTON DICKINSON | 12,084 | 12,084 | 13,898 |
| SPDR S&P REGIONAL BANKING ETF | 33,707 | 33,707 | 31,301 |
| AMPHENOL CORP NEW 3.2000% 04/0 | 80,034 | 80,012 | 79,670 |
| ASTRAZENECA PLC 3.50% 08/17/23 | 80,127 | 0 | 0 |
| CISCO SYSTEMS INC | 34,337 | 34,337 | 38,143 |
| VISA INC CL A | 33,768 | 33,768 | 65,088 |
| ALCON INC ORD SHS | 2,500 | 2,500 | 4,214 |
| UNITEDHEALTH GROUP INC | 28,574 | 28,574 | 82,656 |
| EVERSOURCE ENERGY 3.3500% 03/1 | 82,440 | 81,764 | 76,977 |
| GOLDMAN SACHS GROUP INC 3.7500 | 82,547 | 81,546 | 78,409 |
| CARRIER GLOBAL CORPORATION | 4,346 | 4,346 | 12,467 |
| OTIS WORLDWIDE CORP | 6,482 | 6,482 | 9,663 |
| RTX CORPORATION | 14,498 | 14,498 | 18,258 |
| AMGEN INC 2.6000% 08/19/26 | 85,159 | 83,887 | 76,039 |
| AUTOZONE INC 3.1250% 04/21/26 | 85,569 | 83,999 | 77,073 |
| BANK OF MONTREAL 1.8500% 05/01 | 82,131 | 81,284 | 76,753 |
| NEXTERA ENERGY CAP HLDGS INC 3 | 81,302 | 79,941 | 72,337 |
| SIMON PROP GP LP 3.2500% 11/30 | 80,140 | 78,883 | 72,030 |
| STARBUCKS CORP 3.8000% 08/15/2 | 86,914 | 84,629 | 78,612 |
| THOMSON REUTERS CORP. 3.8500% | 84,382 | 82,152 | 79,172 |
| NOV INC | 12,251 | 12,251 | 6,632 |
| EMBECTA CORP COMMON STOCK | 275 | 0 | 0 |
| SANDOZ GROUP AG SPONSORED ADS | 963 | 1,729 | |
| VERALTO CORP | 2,323 | 6,416 |
| Description | Amount |
|---|---|
| MUTUAL FUND SUBTRACTIONS | 381 |
| TEMPLETON GLOBAL BOND COST BASIS ADJ | 1,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADDITIONS | 997 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 549 | 549 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 191 | 191 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |