| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS | 3,264,099 | 3,264,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES & EQUITY FUNDS | 3,596,783 | 3,596,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE MARKETS: PAPEF VI | FMV | 130,135 | 130,135 |
| HEDGE FUND: WEATHERLOW OFFSHOR | FMV | 1,346,646 | 1,346,646 |
| PRIVATE MARKETS: PAPEF VIII | FMV | 358,494 | 358,494 |
| PRIVATE MARKETS: PAPEF IX | FMV | 356,580 | 356,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -1,382 | -1,488 | -1,488 |
| DIVIDEND RECEIVABLE | 12,334 | 13,724 | 13,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6 | 0 | 0 | 6 |
| AMORTIZATION EXPENSE | 106 | 0 | 0 | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PASS-THROUGHS | 60,525 | 60,525 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 783,441 |
| PY GRANTS PAID IN CY | 247,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER & COMMISSION EXPENSE | 42,354 | 42,354 | 0 | 0 |
| MANAGEMENT FEES - FMG LLC | 23,000 | 5,750 | 0 | 17,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,418 | 2,418 | 0 | 0 |
| CURRENT FEDERAL EXCISE TAX | 3,500 | 0 | 0 | 0 |