| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHRS TRST CORE S&P 500 | AT COST | 444,327 | 709,281 |
| ISHRS RUSSELL MIDCAP ETF | AT COST | 309,865 | 438,319 |
| ISHRS RUSSELL 2000 ETF | AT COST | 64,526 | 90,721 |
| ISHRES MSCI CANADA ETF | AT COST | 37,562 | 49,995 |
| ISHRES 7-10 YR TREAS BD ETF | AT COST | 197,770 | 170,610 |
| ISHRES ST MAT BOND ETF | AT COST | 291,238 | 294,279 |
| ISHRES MSCI UK ETF | AT COST | 56,500 | 67,058 |
| VANGUARD LONG TERM TREAS ETF | AT COST | 85,612 | 72,544 |
| ISHARES MSCI MEXICO ETF | AT COST | 24,917 | 27,004 |
| WISDOMTREE EMERGING MARKETS HIGH DIVID FUND ETF | AT COST | 24,944 | 26,930 |
| US TSY NOTE 00.875 % DUE 01/31/24 DTD | AT COST | 68,111 | 69,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,793 | 13,793 | 13,793 | 0 |
| MISC EXPENSES | 42 | 0 | 42 | 0 |
| ACCOUNTING FEES | 7,681 | 0 | 7,681 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,463 | 0 | 1,463 | 0 |
| FOREIGN TAXES PAID | 413 | 413 | 413 | 0 |
| STATE FILING FEES | 250 | 0 | 250 | 0 |