| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | 1,249 | 3,658 |
| 285512109 ELECTRONIC ARTS INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 512807108 LAM RESEARCH CORP CO | 758 | 5,324 |
| 89151E109 TOTALENERGIES SE -SP | 4,920 | 6,801 |
| 58933Y105 MERCK & CO INC NEW | 2,805 | 6,190 |
| 594918104 MICROSOFT CORP | 1,785 | 25,029 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 1,519 | 3,937 |
| H2906T109 GARMIN LTD | 2,285 | 4,236 |
| 87612E106 TARGET CORP | 436 | 2,073 |
| 46625H100 JPMORGAN CHASE & CO | 985 | 8,293 |
| 56501R106 MANULIFE FINANCIAL C | 2,801 | 5,803 |
| 867224107 SUNCOR ENERGY INC NE | 4,464 | 7,087 |
| 75513E101 RTX CORP | 3,371 | 4,819 |
| 00287Y109 ABBVIE INC | 2,908 | 4,631 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 2,232 | 19,076 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,268 | 12,101 |
| G29183103 EATON CORP PLC | 1,884 | 5,330 |
| 037833100 APPLE INC | 336 | 21,694 |
| 532457108 ELI LILLY & CO COM | 818 | 9,054 |
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 3,492 | 3,684 |
| 891160509 TORONTO DOMINION BK | 3,929 | 4,012 |
| H84989104 TE CONNECTIVITY LTD | 2,429 | 4,062 |
| 907818108 UNION PACIFIC CORP | 1,143 | 3,394 |
| 150870103 CELANESE CORP | 2,248 | 4,991 |
| 92826C839 VISA INC-CLASS A SHR | 3,670 | 5,512 |
| 09260D107 BLACKSTONE INC | 2,720 | 5,447 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 1,844 | 11,239 |
| 097023105 BOEING CO | 2,988 | 4,368 |
| 911312106 UNITED PARCEL SERVIC | 2,303 | 3,832 |
| 609207105 MONDELEZ INTERNATION | 2,144 | 3,272 |
| 883556102 THERMO FISHER SCIENT | 757 | 3,871 |
| 172967424 CITIGROUP INC. | 3,797 | 5,394 |
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,141 | 7,639 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 2,523 | 4,480 |
| 192446102 COGNIZANT TECH SOLUT | 2,127 | 2,788 |
| 7591EP100 REGIONS FINL CORP NE | 3,655 | 3,768 |
| 00724F101 ADOBE INC | 3,838 | 4,444 |
| 007903107 ADVANCED MICRO DEVIC | 2,845 | 4,542 |
| 437076102 HOME DEPOT INC | 4,183 | 4,475 |
| 580135101 MCDONALDS CORP | 4,580 | 4,077 |
| 855244109 STARBUCKS CORP COM | 3,737 | 2,880 |
| 023135106 AMAZON COM INC COM | 6,357 | 6,571 |
| 032654105 ANALOG DEVICES INC | 3,981 | 3,880 |
| 43300A203 HILTON WORLDWIDE HOL | 4,021 | 4,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,589 | 15,343 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,971 | 14,614 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 155,854 | 144,828 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,929 | 21,962 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,530 | 65,609 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 48,872 | 43,547 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,666 | 21,637 |
| 464288281 ISHARES JP MORGAN US | AT COST | 46,952 | 44,505 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,526 | 15,302 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,639 | 43,076 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 21,851 | 22,042 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 82 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 515 | 515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 407 | 407 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |