| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 2,773 | 7,222 |
| 02079K107 ALPHABET INC CL C | 4,567 | 35,767 |
| 532457108 ELI LILLY & CO COM | 1,473 | 16,297 |
| 911312106 UNITED PARCEL SERVIC | 4,190 | 6,979 |
| 285512109 ELECTRONIC ARTS INC | ||
| G29183103 EATON CORP PLC | 3,325 | 9,407 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 3,449 | 20,872 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 5,991 | 8,332 |
| H2906T109 GARMIN LTD | 4,128 | 7,657 |
| 867224107 SUNCOR ENERGY INC NE | 8,275 | 13,106 |
| 904767704 UNILEVER PLC - ADR | 6,349 | 6,709 |
| 150870103 CELANESE CORP | 3,960 | 9,173 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 2,823 | 7,086 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 654106103 NIKE INC CL B | ||
| 30303M102 META PLATFORMS INC | 9,037 | 21,681 |
| 883556102 THERMO FISHER SCIENT | 1,075 | 7,189 |
| 09260D107 BLACKSTONE INC | 4,957 | 9,656 |
| 871829107 SYSCO CORP | ||
| 172967424 CITIGROUP INC. | 6,883 | 9,836 |
| 037833100 APPLE INC | 1,200 | 41,913 |
| 891160509 TORONTO DOMINION BK | 6,879 | 7,090 |
| 192446102 COGNIZANT TECH SOLUT | 3,483 | 4,624 |
| G5960L103 MEDTRONIC PLC | ||
| 594918104 MICROSOFT CORP | 4,418 | 48,271 |
| 92826C839 VISA INC-CLASS A SHR | 6,632 | 9,974 |
| 91324P102 UNITEDHEALTH GROUP I | 2,156 | 13,750 |
| 89151E109 TOTALENERGIES SE -SP | 9,097 | 12,402 |
| 94106L109 WASTE MANAGEMENT INC | 3,811 | 7,467 |
| 56501R106 MANULIFE FINANCIAL C | 5,127 | 10,568 |
| 418056107 HASBRO INC | ||
| 609207105 MONDELEZ INTERNATION | 3,857 | 5,890 |
| 58933Y105 MERCK & CO INC NEW | 5,169 | 11,266 |
| 00287Y109 ABBVIE INC | 5,387 | 8,576 |
| 46625H100 JPMORGAN CHASE & CO | 3,672 | 16,181 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 907818108 UNION PACIFIC CORP | 1,856 | 6,109 |
| 87612E106 TARGET CORP | 1,554 | 4,885 |
| H84989104 TE CONNECTIVITY LTD | 4,150 | 7,221 |
| 097023105 BOEING CO | 4,996 | 7,826 |
| 512807108 LAM RESEARCH CORP CO | 1,647 | 10,649 |
| 7591EP100 REGIONS FINL CORP NE | 6,651 | 6,854 |
| 00724F101 ADOBE INC | 7,225 | 8,333 |
| 007903107 ADVANCED MICRO DEVIC | 4,790 | 8,273 |
| 437076102 HOME DEPOT INC | 6,921 | 7,573 |
| 580135101 MCDONALDS CORP | 8,656 | 7,645 |
| 855244109 STARBUCKS CORP COM | 6,685 | 5,216 |
| 023135106 AMAZON COM INC COM | 11,593 | 11,982 |
| 032654105 ANALOG DEVICES INC | 7,260 | 7,076 |
| 43300A203 HILTON WORLDWIDE HOL | 7,402 | 7,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,190 | 29,495 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 31,525 | 27,974 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 278,981 | 258,886 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,925 | 124,924 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 43,321 | 40,043 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 86,611 | 77,462 |
| 464288281 ISHARES JP MORGAN US | AT COST | 83,901 | 79,720 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 40,761 | 40,885 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,204 | 27,879 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,743 | 82,374 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 39,820 | 40,159 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 62 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 930 | 930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 737 | 737 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |