| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,500 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES US TREASURY BOND ETF | 87,888 | 76,792 |
| CALIFORNIA ST DE 1.16%27 | 49,603 | 44,310 |
| BALTIMORE CNTY M 1.45%28 | 50,110 | 44,452 |
| DIMENSIONAL US CORE EQUITY 2 | 80,999 | 456,368 |
| DIMENSIONAL US TARGETED VALUE | 5,423 | 24,961 |
| DIMENSIONAL WLD EX US CR EQ 2 | 9,992 | 22,930 |
| AVANTIS US SMALL CAP | 296,652 | 364,498 |
| DIMENSIONAL US | 12,121 | 13,511 |
| DIMENSIONAL | 181,208 | 202,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS INTERNATIONAL SM | 152,725 | 169,749 |
| DFA INTL SMALL CAP VALUE | 0 | 0 |
| AQR LG CAP MULTI STYLE | 78,241 | 104,751 |
| BRIDGEWAY OMNI SM CAP | 0 | 0 |
| DFA INTL CORE EQTY PORT | 53,155 | 76,824 |
| DFA INTL VALUE III PORT | 0 | 0 |
| DFA GLOBAL REAL ESTATE | 80,396 | 76,379 |
| DFA EMERGING MARKETS SOC | 135,400 | 131,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIVERSITY BANK 4.35%28 | AT COST | 64,852 | 65,500 |
| GOLDMAN SACHS BK 2.2%23 | AT COST | 0 | 0 |
| GOLDMAN SACHS BK 2.85%25 | AT COST | 50,098 | 48,779 |
| STATE BANK OF IND 1.8%27 | AT COST | 59,990 | 55,610 |
| STATE BANK OF IND 0.55%26 | AT COST | 49,845 | 46,057 |
| MORGAN STANLEY 1.95%24 | AT COST | 57,817 | 56,683 |
| STATE BANK OF IN .55%25 | AT COST | 119,720 | 111,160 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,455 | 5,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,582 | 1,582 | ||
| ESTIMATED TAX PAYMENT | 2,626 |