| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 6,905 | 0 | 0 | 6,905 |
| Person Name | Explanation |
|---|---|
| Hannah Sparkman | In 2023, a disinterested faction of the foundations Board, after considering relevant comparability data, authorized and approved compensation to Hannah Sparkman at a rate of $24,000/year for her services to the organization, which services are reasonable and necessary to the accomplishment of the foundations charitable purposes. Such rate paid represents less than fair market value and is therefore not excessive. Accordingly, the subject compensation qualifies as an exception to self-dealing pursuant to Treas. Reg. 53.4941(d)-3(c). |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Auto | 2021-06-30 | 5,676 | 1,703 | SL | 5.0000 | 1,135 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Natl Rural Utils Coop 3.4% | 2,877 | 2,877 |
| Florida Pwr & Light 3.25% | 2,972 | 2,972 |
| Public Service Elec 3.05% | 1,957 | 1,957 |
| BK of NY Mellon 1.6% | 3,112 | 3,112 |
| Public Service Elec 3.0% | 2,928 | 2,928 |
| Amer Express 2.55% | 2,812 | 2,812 |
| Shell Intl Fin 2.875% | 1,926 | 1,926 |
| Suntrust Bank Atlanta 3.3% | 2,865 | 2,865 |
| Walt Disney 1.85% | 1,871 | 1,871 |
| Duke Energy Florida LLC 3.2% | 966 | 966 |
| Verizon Communications 4.125% | 1,972 | 1,972 |
| CVS Health 4.3% | 1,968 | 1,968 |
| Wells Fargo 3.584% | 1,907 | 1,907 |
| Citigroup 3.668% | 1,907 | 1,907 |
| Comcast 4.15% | 1,974 | 1,974 |
| Oncor Elec Delivery 3.7% | 965 | 965 |
| Midsmerican Energy 3.65% | 956 | 956 |
| Northern Trust 3.65% | 1,934 | 1,934 |
| JP Morgan Chase 4.203% | 2,918 | 2,918 |
| Goldman Sachs Group 3.8% | 4,703 | 4,703 |
| Coca-Cola 3.45% | 1,923 | 1,923 |
| Mastercard 3.35% | 955 | 955 |
| Visa 2.05% | 880 | 880 |
| Bank of America 4.271% | 1,933 | 1,933 |
| Enterprise Products Oper 4.8% | 2,844 | 2,844 |
| Ace Ina Holdings 3.35% | 1,942 | 1,942 |
| Duke Energy Carolinas 2.95% | 1,930 | 1,930 |
| JP Morgan Chase 4.452% | 1,961 | 1,961 |
| Bank of America 2.884% | 1,776 | 1,776 |
| Amazon.com 2.1% | 2,588 | 2,588 |
| Metlife Inc 3.6% | 1,989 | 1,989 |
| US Bancorp 2.215% | 1,839 | 1,839 |
| Ecolab Inc 4.8% | 2,055 | 2,055 |
| Pub Svc Co of CO 1.875% | 2,474 | 2,474 |
| Texas Instruments 1.9% | 2,566 | 2,566 |
| Alabama Power Co 3.05% | 1,777 | 1,777 |
| Progressive Corp, 3.0% | 1,787 | 1,787 |
| State Street 4.164% | 2,827 | 2,827 |
| AT&T 2.55% | 2,447 | 2,447 |
| PNC Financial Svcs 2.55% 1/22/30 | 2,628 | 2,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet, 110 Sh | 15,366 | 15,366 |
| Amazon.com, 117 Sh | 17,777 | 17,777 |
| American Tower, 22 Sh | 4,749 | 4,749 |
| Ameriprise Financial, 9 Sh | 3,418 | 3,418 |
| Apple, 82 Sh | 15,787 | 15,787 |
| Costco, 8 Sh | 5,281 | 5,281 |
| Danaher, 8 Sh | 1,851 | 1,851 |
| Honeywell Intl, 12 Sh | 2,516 | 2,516 |
| Microsoft, 82 Sh | 30,835 | 30,835 |
| O'Reilly Automotive, 4 Sh | 3,880 | 3,880 |
| Parker Hannfin, 6 Sh | 2,764 | 2,764 |
| Rockwell Automation, 7 Sh | 2,173 | 2,173 |
| Salesforce.com, 23 Sh | 6,052 | 6,052 |
| Sherwin Williams, 14 Sh | 4,367 | 4,367 |
| Thermo Fisher Scientific, 6 Sh | 3,185 | 3,185 |
| TJX, 54 Sh | 5,066 | 5,066 |
| Unitedhealth Group, 13 Sh | 6,844 | 6,844 |
| Visa, 31 Sh | 8,071 | 8,071 |
| Abbott Labs, 30 Sh | 3,302 | 3,302 |
| Applied Materials Inc, 29 Sh | 4,700 | 4,700 |
| Boston Scientific, 61 Sh | 3,526 | 3,526 |
| Nike, 37 Sh | 4,017 | 4,017 |
| S&P Global, 8 Sh | 3,524 | 3,524 |
| Union Pacific, 17 Sh | 4,176 | 4,176 |
| Coca-Cola, 80 Sh | 4,714 | 4,714 |
| Intuitive Surgical Inc, 10 Sh | 3,374 | 3,374 |
| Lilly Eli & Co, 14 Sh | 8,161 | 8,161 |
| Palo Alto Networks Inc, 11 Sh | 3,244 | 3,244 |
| Schlumberger Ltd, 55 Sh | 2,862 | 2,862 |
| Accenture PLC, 17 Sh | 5,965 | 5,965 |
| Advanced Micro Devices, 34 Sh | 5,012 | 5,012 |
| ASML Holdings, 3 Sh | 2,271 | 2,271 |
| Broadcom Inc, 3 Sh | 3,349 | 3,349 |
| Chipotle Mexican Grill, 2 Sh | 4,574 | 4,574 |
| Intuit, 9 Sh | 5,625 | 5,625 |
| Mastercard, 12 Sh | 5,118 | 5,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Momofuku | AT COST | 148,776 | 148,776 |
| Vanguard Mid-Cap, 778 Sh | FMV | 180,994 | 180,994 |
| Vanguard S&P500, 528 Sh | FMV | 230,630 | 230,630 |
| Blackrock Advantage, 5,231.622 Sh | FMV | 86,636 | 86,636 |
| MFS International Divers, 5,628.746 Sh | FMV | 125,014 | 125,014 |
| AB Income Fund, 14,950.033 Sh | FMV | 97,624 | 97,624 |
| Blackrock Strategic Income, 8,280.986 Sh | FMV | 78,173 | 78,173 |
| Lord Abbett Ultra Short, 2,222.584 Sh | FMV | 22,115 | 22,115 |
| Pimco Income Fund, 7,730.463 Sh | FMV | 82,098 | 82,098 |
| Western Asset Smash M, 2,420.495 Sh | FMV | 19,170 | 19,170 |
| Western Asset Smash C, 1,550.062 Sh | FMV | 14,571 | 14,571 |
| Western Asset Smash Core, 6,580.259 Sh | FMV | 41,521 | 41,521 |
| Amer Funds Capital Income, 1,260.117 Sh | FMV | 83,357 | 83,357 |
| Thornburg Income Builder, 4,976.888 Sh | FMV | 119,694 | 119,694 |
| iShares Russell Mid Cap, 806 Sh | FMV | 93,730 | 93,730 |
| Vanguard Value ETF, 1,070 Sh | FMV | 159,965 | 159,965 |
| Vanguard Small-Cap Value, 214 Sh | FMV | 38,514 | 38,514 |
| Amer Funds New World, 617.66 Sh | FMV | 46,170 | 46,170 |
| Lord Abbett Bond, 13,192.912 Sh | FMV | 92,878 | 92,878 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 34,696 | 34,696 | ||
| Miscellaneous | 5,676 | 2,838 | 2,838 | 2,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,312 | 0 | 0 | 4,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 1,479 | 1,556 | 1,556 |
| Net Intangible Assets | 10,185 | 10,185 | 10,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hardware | 1,944 | 1,944 | ||
| Insurance | 1,323 | 1,323 | ||
| Marketing | 934 | 934 | ||
| Office Supplies | 1,656 | 1,656 | ||
| Other Business Expenses | 3,873 | 3,873 | ||
| Other Fees | 439 | 439 | ||
| Postage & Delivery | 48 | 48 | ||
| Tanzania Expenditures | 54,310 | 54,310 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 34,797 | 9,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Digital Content Creator | 10,000 | 0 | 0 | 10,000 |
| Foundation Management | 6,092 | 0 | 0 | 6,092 |
| Investment Advisory Fees | 18,533 | 18,533 | 0 | 0 |
| Other Professional Fees | 5,000 | 0 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 6,347 | 6,347 |