| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,330 | 1,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808509418 SCHWAB CAP TR | 443,226 | 644,532 |
| 233203835 DFA INVT DIMENSIONS | 424,315 | 570,278 |
| 31420B847 FEDERATED HERMES INS | 317,218 | 287,165 |
| 922908728 VANGUARD INDEX FDS | 518,891 | 2,470,471 |
| 233203421 DFA INVT DIMENSIONS | 340,302 | 469,508 |
| 693390882 PIMCO FDS PAC INVT M | 270,000 | 248,704 |
| 921937603 VANGUARD BD INDEX FD | 2,921,920 | 2,720,962 |
| 922031737 VANGUARD FIXED INCOM | 527,477 | 464,010 |
| 233203371 DFA INVT DIMENSIONS | 657,522 | 1,277,529 |
| 233203413 DFA INVT DIMENSIONS | 976,967 | 5,780,164 |
| 31428Q739 FEDERATED TOTAL RETU | 1,008,390 | 843,018 |
| 723695409 PIONEER SER TR X | 670,289 | 1,133,739 |
| 592905509 METROPOLITAN WEST FD | 949,150 | 802,975 |
| 464287234 ISHARES TR | 50,219 | 54,004 |
| 464287465 ISHARES TR | 50,530 | 52,794 |
| 464287655 I SHARES RUSSELL 200 | 152,366 | 156,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE1100404 V/L - 1740 N NIAGARA | AT COST | 15,191 | 55,000 |
| RE1100412 V/L/-2054 N NIAGARA | AT COST | 1 | 17,200 |
| OG0100031 EDDY ROYALTY INTERES | AT COST | 94,860 | 44,548 |
| RE1100420 V/L - 2070 N NIAGARA | AT COST | 1 | 35,600 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 307 | 0 | 307 | |
| Rent and Royalty Expense | 2,857 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 21,910 | 21,910 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,479 | 1,479 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 1,852 | 1,852 | 0 | |
| OTHER TAXES PAID | 228 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,024 | 1,024 | 0 |