| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 2,461 | 15,973 |
| 907818108 UNION PACIFIC CORP | 2,250 | 9,277 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 1,745 | 23,540 |
| 254687106 WALT DISNEY CO | ||
| 11135F101 BROADCOM INC | 5,125 | 30,505 |
| 00287Y109 ABBVIE INC | 7,981 | 12,692 |
| 02079K107 ALPHABET INC CL C | 5,008 | 47,873 |
| 405217100 HAIN CELESTIAL GROUP | ||
| H84989104 TE CONNECTIVITY LTD | 4,587 | 9,477 |
| 097023105 BOEING CO | 7,477 | 11,467 |
| 09247X101 BLACKROCK INC | 4,075 | 10,235 |
| 46625H100 JPMORGAN CHASE & CO | 3,920 | 22,046 |
| 594918104 MICROSOFT CORP | 4,200 | 66,149 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 3,403 | 9,930 |
| 56501R106 MANULIFE FINANCIAL C | 7,654 | 15,759 |
| 609207105 MONDELEZ INTERNATION | 5,789 | 8,834 |
| 87612E106 TARGET CORP | 2,237 | 6,514 |
| 30303M102 META PLATFORMS INC | 11,828 | 31,262 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 418056107 HASBRO INC | ||
| 94106L109 WASTE MANAGEMENT INC | 5,752 | 11,307 |
| 192446102 COGNIZANT TECH SOLUT | 5,915 | 7,752 |
| G29183103 EATON CORP PLC | 5,099 | 14,423 |
| 654106103 NIKE INC CL B | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 911312106 UNITED PARCEL SERVIC | 6,640 | 10,537 |
| 172967424 CITIGROUP INC. | 10,144 | 14,659 |
| 150870103 CELANESE CORP | 5,846 | 13,624 |
| 89151E109 TOTALENERGIES SE -SP | 13,549 | 18,537 |
| G5960L103 MEDTRONIC PLC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 904767704 UNILEVER PLC - ADR | 9,732 | 10,173 |
| 58933Y105 MERCK & CO INC NEW | 6,682 | 15,351 |
| 883556102 THERMO FISHER SCIENT | 878 | 9,401 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 3,761 | 57,499 |
| 867224107 SUNCOR ENERGY INC NE | 11,203 | 17,640 |
| 285512109 ELECTRONIC ARTS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 9,891 | 14,961 |
| 75513E101 RTX CORP | 8,560 | 12,850 |
| 891160509 TORONTO DOMINION BK | 10,427 | 10,607 |
| 91324P102 UNITEDHEALTH GROUP I | 3,262 | 20,880 |
| 09260D107 BLACKSTONE INC | 7,356 | 14,732 |
| H2906T109 GARMIN LTD | 6,243 | 11,567 |
| 7591EP100 REGIONS FINL CORP NE | 10,191 | 10,341 |
| 00724F101 ADOBE INC | 10,909 | 12,777 |
| 007903107 ADVANCED MICRO DEVIC | 7,228 | 12,490 |
| 437076102 HOME DEPOT INC | 11,133 | 12,048 |
| 580135101 MCDONALDS CORP | 12,725 | 11,213 |
| 855244109 STARBUCKS CORP COM | 9,138 | 7,084 |
| 023135106 AMAZON COM INC COM | 17,389 | 17,972 |
| 032654105 ANALOG DEVICES INC | 11,008 | 10,728 |
| 43300A203 HILTON WORLDWIDE HOL | 10,996 | 11,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 423,664 | 393,716 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 45,584 | 41,714 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,118 | 40,576 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,214 | 59,703 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 98,755 | 178,186 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 132,636 | 118,431 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 60,616 | 60,200 |
| 464288281 ISHARES JP MORGAN US | AT COST | 126,729 | 121,041 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,672 | 120,074 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 59,009 | 59,786 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 42,075 | 41,579 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 764 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| RETURN OF CAPITAL ADJ | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,408 | 1,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 761 | 761 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 487 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 996 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 172 | 172 | 0 |