| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14913R2F3 CATERPILLAR FINL SER | ||
| 06051GEU9 BANK OF AMERICA CORP | ||
| 78015K7L2 ROYAL BANK OF CANADA | ||
| 89114QCK2 TORONTO-DOMINION BAN | ||
| 61166WAU5 MONSANTO CO 3.375% 7 | ||
| 86562MAF7 SUMITOMO MITSUI FINL | ||
| 10373QAE0 BP CAP MARKETS AMERI | ||
| 20030NCT6 COMCAST CORP | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | ||
| 023135CQ7 AMAZON.COM INC | ||
| 24422EWK1 JOHN DEERE CAPITAL | ||
| 539830BU2 LOCKHEED MARTIN CORP | ||
| 808513BA2 CHARLES SCHWAB CORP | ||
| 91324PEM0 UNITEDHEALTH GROUP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 847 | 9,954 |
| 94106L109 WASTE MANAGEMENT INC | 8,106 | 13,227 |
| H84989104 TE CONNECTIVITY LTD | 7,178 | 11,433 |
| 532457108 ELI LILLY & CO COM | 2,185 | 28,067 |
| 512807108 LAM RESEARCH CORP CO | 2,681 | 18,102 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 418056107 HASBRO INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,303 | 23,426 |
| 89151E109 TOTALENERGIES SE -SP | 16,800 | 21,738 |
| H2906T109 GARMIN LTD | 7,594 | 13,359 |
| G29183103 EATON CORP PLC | 5,773 | 16,305 |
| 891160509 TORONTO DOMINION BK | 11,950 | 11,487 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09247X101 BLACKROCK INC | 4,499 | 11,022 |
| 02079K107 ALPHABET INC CL C | 5,389 | 56,860 |
| 904767704 UNILEVER PLC - ADR | 11,090 | 11,383 |
| 609207105 MONDELEZ INTERNATION | 6,273 | 9,620 |
| 46625H100 JPMORGAN CHASE & CO | 4,972 | 25,889 |
| 871829107 SYSCO CORP | ||
| 097023105 BOEING CO | 8,955 | 12,741 |
| 17275R102 CISCO SYSTEMS INC | 4,758 | 11,070 |
| 09260D107 BLACKSTONE INC | 8,556 | 17,332 |
| 56501R106 MANULIFE FINANCIAL C | 8,794 | 18,155 |
| 254687106 WALT DISNEY CO | ||
| 75513E101 RTX CORP | 10,940 | 14,858 |
| 150870103 CELANESE CORP | 6,732 | 14,973 |
| 92826C839 VISA INC-CLASS A SHR | 10,442 | 15,748 |
| 285512109 ELECTRONIC ARTS INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 037833100 APPLE INC | 1,701 | 69,083 |
| 911312106 UNITED PARCEL SERVIC | 8,256 | 12,180 |
| 907818108 UNION PACIFIC CORP | 4,183 | 11,313 |
| G5960L103 MEDTRONIC PLC | ||
| 172967424 CITIGROUP INC. | 12,896 | 16,373 |
| 192446102 COGNIZANT TECH SOLUT | 7,972 | 8,500 |
| 30303M102 META PLATFORMS INC | 17,123 | 37,817 |
| 58933Y105 MERCK & CO INC NEW | 9,015 | 18,322 |
| 00287Y109 ABBVIE INC | 8,847 | 14,065 |
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 13,217 | 21,336 |
| 654106103 NIKE INC CL B | ||
| 87612E106 TARGET CORP | 1,332 | 7,402 |
| 11135F101 BROADCOM INC | 6,144 | 35,322 |
| 594918104 MICROSOFT CORP | 4,340 | 79,110 |
| 7591EP100 REGIONS FINL CORP NE | 11,712 | 11,603 |
| 00724F101 ADOBE INC | 12,999 | 15,000 |
| 007903107 ADVANCED MICRO DEVIC | 10,005 | 15,248 |
| 437076102 HOME DEPOT INC | 11,284 | 12,393 |
| 580135101 MCDONALDS CORP | 14,801 | 13,252 |
| 855244109 STARBUCKS CORP COM | 11,523 | 8,953 |
| 023135106 AMAZON COM INC COM | 19,779 | 20,485 |
| 032654105 ANALOG DEVICES INC | 12,751 | 12,326 |
| 43300A203 HILTON WORLDWIDE HOL | 12,353 | 12,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 828806109 SIMON PROPERTY GROUP | AT COST | 32 | 152 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287804 ISHARES CORE S&P SMA | |||
| MS1391411 RUDY AUTIO CERAMIC P | AT COST | 1 | 18,500 |
| 74460D109 PUBLIC STORAGE INC C | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 18,743 | 73,150 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 53 | 207 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,408 | 30,244 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,787 | 40,339 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,494 | 38,427 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 276,322 | 266,943 |
| 464288281 ISHARES JP MORGAN US | AT COST | 20,192 | 20,793 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 53,774 | 60,525 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 82,350 | 81,396 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,018 | 30,195 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,496 | 1,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 582 | 582 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 757 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |