| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHELVE/BOOKCASE | 2018-06-04 | 14,305 | 12,875 | SL | 5.0000 | 1,431 | |||
| SHELVE/BOOKCASE | 2018-04-20 | 5,000 | 4,667 | SL | 5.0000 | 333 | |||
| CHAIRS FOR THE FLEX ROOM | 2018-04-30 | 12,019 | 11,219 | SL | 5.0000 | 800 | |||
| GLASS BOARDS WITH MOUNTS | 2018-07-01 | 5,234 | 4,624 | SL | 5.0000 | 611 | |||
| 2 BUILT IN STORAGE CABINE | 2018-09-27 | 5,440 | 4,715 | SL | 5.0000 | 725 | |||
| Westwood Group Designs | 2019-06-16 | 15,304 | 10,713 | SL | 5.0000 | 3,061 | |||
| Book shelves in Nil's off | 2019-07-06 | 7,180 | 5,026 | SL | 5.0000 | 1,436 | |||
| Book shelves for new fell | 2019-10-03 | 11,860 | 7,709 | SL | 5.0000 | 2,372 | |||
| WORKSTATION RETRACTABLE DESKS | 2020-02-07 | 5,823 | 3,398 | SL | 5.0000 | 1,165 | |||
| CLEAR ACRYLIC DESK DIVIDERS | 2020-07-07 | 10,414 | 5,207 | SL | 5.0000 | 2,083 | |||
| FLOORING | 2020-08-05 | 28,766 | 11,586 | SL | 6.0000 | 4,794 | |||
| HELIX PC | 2023-02-03 | 6,284 | SL | 4.0000 | 1,440 | ||||
| HELIX PC | 2023-11-22 | 6,145 | SL | 4.0000 | 128 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 159,760 | 151,347 | 8,413 | |
| Machinery and Equipment | 16,157 | 5,296 | 10,861 | |
| Improvements | 41,766 | 29,383 | 12,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED ENTITY | 56,629 | 56,654 | |
| OTHER RECEIVABLE | 100,120 | ||
| PLEDGE -PROMISED USE OF OFFICE FACILITY | 995,710 | ||
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 16,100 | |||
| BI FELLOWSHIP | 1,017,595 | |||
| BI PRIZE | 1,118,820 | |||
| COST OF GOODS SOLD | 500 | |||
| EQUIPMENT | 13,990 | |||
| EQUIPMENT RENTAL & MAINTENANCE | 46,348 | |||
| GRANTS & SPONSORSHIPS | 3,287,333 | |||
| INFORMATION TECHNOLOGY | 152,157 | |||
| INSURANCE | 59,563 | |||
| LICENSES & PERMITS | 6,980 | |||
| MEDICAL BENEFITS | 244,618 | |||
| MISCELLANEOUS | 256 | |||
| NON-CAPITALIZED EQUIPMENT | 11,886 | |||
| OFFICE EXPENSE | 321,848 | |||
| OUTSIDE SERVICES | 961,197 | |||
| PAYROLL PROCESSING FEES | 139,999 | |||
| PROFESSIONAL FEES | 2,489,876 | |||
| PROGRAM FEES NOT REPORTED TO SALARY | 197,061 | |||
| RECRUITMENT | 96,287 | |||
| REIMBURSEMENTS | 8,765 | |||
| WEBSITE & DOMAIN | 1,725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - MAGAZINE SALES | 86,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 133,843 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 381,290 |