| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 2,104 | 24,432 |
| 94106L109 WASTE MANAGEMENT INC | 2,151 | 4,693 |
| 09260D107 BLACKSTONE INC | 3,046 | 6,066 |
| 150870103 CELANESE CORP | 2,738 | 5,665 |
| 126650100 CVS HEALTH CORPORATI | ||
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | 4,126 | 4,342 |
| 512807108 LAM RESEARCH CORP CO | 863 | 6,389 |
| 87612E106 TARGET CORP | 1,160 | 2,961 |
| 30303M102 META PLATFORMS INC | 3,895 | 12,101 |
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 2,115 | 5,644 |
| H84989104 TE CONNECTIVITY LTD | 2,166 | 4,062 |
| 92826C839 VISA INC-CLASS A SHR | 3,460 | 5,512 |
| 91324P102 UNITEDHEALTH GROUP I | 2,054 | 8,657 |
| 56501R106 MANULIFE FINANCIAL C | 3,246 | 6,442 |
| 867224107 SUNCOR ENERGY INC NE | 3,385 | 7,010 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 785 | 3,871 |
| 911312106 UNITED PARCEL SERVIC | 2,542 | 3,695 |
| 172967424 CITIGROUP INC. | 4,296 | 5,965 |
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 907818108 UNION PACIFIC CORP | 1,141 | 3,394 |
| H2906T109 GARMIN LTD | 2,468 | 4,562 |
| 02079K107 ALPHABET INC CL C | 3,812 | 20,360 |
| 46625H100 JPMORGAN CHASE & CO | 2,508 | 9,102 |
| 11135F101 BROADCOM INC | 2,006 | 12,844 |
| 418056107 HASBRO INC | ||
| 192446102 COGNIZANT TECH SOLUT | 1,990 | 2,652 |
| 097023105 BOEING CO | 3,441 | 4,732 |
| 09247X101 BLACKROCK INC | 1,467 | 3,937 |
| 904767704 UNILEVER PLC - ADR | 3,979 | 4,124 |
| G5960L103 MEDTRONIC PLC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 17275R102 CISCO SYSTEMS INC | 1,850 | 4,038 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 58933Y105 MERCK & CO INC NEW | 3,217 | 6,933 |
| 00287Y109 ABBVIE INC | 3,091 | 5,146 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 5,781 | 7,535 |
| 532457108 ELI LILLY & CO COM | 751 | 9,959 |
| 594918104 MICROSOFT CORP | 2,170 | 26,817 |
| 75513E101 RTX CORP | 3,408 | 4,718 |
| 609207105 MONDELEZ INTERNATION | 2,624 | 3,599 |
| 7591EP100 REGIONS FINL CORP NE | 4,133 | 4,208 |
| 00724F101 ADOBE INC | 4,266 | 5,000 |
| 007903107 ADVANCED MICRO DEVIC | 3,095 | 5,029 |
| 437076102 HOME DEPOT INC | 4,079 | 4,475 |
| 580135101 MCDONALDS CORP | 5,162 | 4,587 |
| 855244109 STARBUCKS CORP COM | 4,129 | 3,192 |
| 023135106 AMAZON COM INC COM | 6,918 | 7,150 |
| 032654105 ANALOG DEVICES INC | 4,216 | 4,109 |
| 43300A203 HILTON WORLDWIDE HOL | 4,447 | 4,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 157,445 | 138,489 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,664 | 19,682 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 27,173 | 48,662 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,269 | 20,121 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,893 | 29,834 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 47,174 | 49,864 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,292 | 38,829 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 274,519 | 247,754 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,163 | 38,069 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 23,289 | 30,315 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,989 | 19,224 |
| 921937793 VANGUARD LONG-TERM B |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 309 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| COST BASIS ADJUSTMENT | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 274 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 569 | 569 | ||
| SCHOLARSHIP ADMIN FEES | 3,510 | 3,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 486 | 486 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |