| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,675 | 0 | 13,675 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 WHOLE FOODS MKT INC DUE 12/03/25 5.200% | 50,189 | 50,189 |
| 50,000 WALT DISNEY CO DUE 08/30/24 1.750% | 48,830 | 48,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 112SH THERMO FISHER SCIENTIFIC INC | 59,449 | 59,449 |
| 640SH TJX COS INC | 60,038 | 60,038 |
| 110SH VISA INC | 28,639 | 28,639 |
| 2,169SH WARNER BROS DISCOVERY INC | 33,902 | 33,902 |
| 635SH ABB LTD ADR | 28,142 | 28,142 |
| 255SH ACCENTURE PLC IRELAND | 89,482 | 89,482 |
| 1,000SH ENBRIDGE INC | 36,020 | 36,020 |
| 250SH VANGUARD MID-CAP VALUE ETF | 36,253 | 36,253 |
| 215SH VANGUARD SMALL CAP VALUE ETF | 38,694 | 38,694 |
| 175SH FIRST SOLAR INC | 30,149 | 30,149 |
| 340SH SYSCO CORP | 24,864 | 24,864 |
| 45SH LAM RESEARCH GROUP | 35,247 | 35,247 |
| 96SH MASTERCARD INC | 40,945 | 40,945 |
| 350SH NEXTERA ENERGY INC | 21,259 | 21,259 |
| 315SH NIKE INC CL B | 34,200 | 34,200 |
| 773SH PFIZER INC | 22,255 | 22,255 |
| 550SH REALTY INCOME CORPORATION | 31,581 | 31,581 |
| 850SH TRUIST FINL CORP | 31,382 | 31,382 |
| 140SH UNION PACIFIC CORP | 34,387 | 34,387 |
| 140SH EATON CORP PLC | 33,715 | 33,715 |
| 60SH COSTCO WHOLESALE CORPORATION | 39,605 | 39,605 |
| 665SH RTX CORPORATION | 55,953 | 55,953 |
| 249SH MICROSOFT CORP | 93,634 | 93,634 |
| 300SH VANGUARD SHORT TREM INFLATION PROT SECS ETF | 14,247 | 14,247 |
| 581SH ABBOTT LABORATORIES | 63,950 | 63,950 |
| 392SH ABBVIE INC | 60,748 | 60,748 |
| 200SH AIR PRODUCTS & CHEMICAL INC | 54,760 | 54,760 |
| 635SH ALPHABET INC CAP STK CL A | 89,119 | 89,119 |
| 440SH AMAZON COM INC | 66,854 | 66,854 |
| 110SH AMERICAN TOWER REIT | 23,747 | 23,747 |
| 335SH PALO ALTO NETWORKS INC | 98,785 | 98,785 |
| 464SH APPLE INC | 89,333 | 89,333 |
| 192SH ANALOG DEVICES INC | 38,124 | 38,124 |
| 195SH AUTODESK INC | 47,479 | 47,479 |
| 200SH BECTON DICKINSON & COMPANY | 48,766 | 48,766 |
| 82SH BLACKROCK INC | 66,568 | 66,568 |
| 130SH CME GROUP INC | 27,378 | 27,378 |
| 200SH CONSTELLATION BRANDS INC | 48,350 | 48,350 |
| 265SH CVS HEALTH CORP | 20,924 | 20,924 |
| 123SH HONEYWELL INTL INC | 25,794 | 25,794 |
| 385SH JP MORGAN CHASE & CO | 65,489 | 65,489 |
| 265SH LOWES COMPANIES INC | 58,976 | 58,976 |
| 2,225SH AT&T INC | 37,336 | 37,336 |
| 375SH ISHARES CORE S&P SMALL-CAP ETF | 40,594 | 40,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41,388 | 0 | 41,388 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS NOT IN SERVICE | 2,357,018 | 685,008 | 685,008 |
| DUE FROM EMPLOYEES/RESIDENTS | 938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITIES | 16,256 | 0 | 16,256 | 0 |
| BANK & CREDIT CARD FEES | 286 | 0 | 286 | 0 |
| CABLE TV | 33,650 | 0 | 33,650 | 0 |
| DATA PROCESSING | 159,442 | 0 | 159,442 | 0 |
| GAS - COOKING | 10,737 | 0 | 10,737 | 0 |
| GROCERIES | 229,956 | 0 | 229,956 | 0 |
| IN-SERVICE TRAINING | 18,999 | 0 | 18,999 | 0 |
| INSURANCE | 113,691 | 0 | 113,691 | 0 |
| LINEN SERVICE | 17,132 | 0 | 17,132 | 0 |
| MEETINGS/ADVERTISING | 137,606 | 0 | 137,606 | 0 |
| MISCELLANEOUS | 8,119 | 0 | 8,119 | 0 |
| SUPPLIES | 100,538 | 0 | 100,538 | 0 |
| TELEPHONE | 61,383 | 0 | 61,383 | 0 |
| FLOOD EXPENDITURES | 200,644 | 0 | 200,644 | 0 |
| EXPENSES EXCEEDING INCOME - ACCRUAL | 0 | 0 | -1,167,314 | 0 |
| EXPENSES EXCEEDING INCOME - CASH | 0 | 0 | 0 | 363,756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONREFUNDABLE DEPOSITS | 174,600 | 174,600 | |
| OTHER INCOME | 15,150 | 15,150 | |
| RENTAL INCOME - NONINVEST | 3,101,440 | 3,101,440 | |
| COMMUNITY FEE | 23,250 | 23,250 | |
| PERSONAL SERVICE INCOME | 7,800 | 7,800 | |
| INSURANCE PROCEEDS | 311,437 | 311,437 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 142,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 5,729,314 | 5,917,764 |
| ACCRUED WAGES | 69,546 | 169,152 |
| PREPAID RENT | 48,870 | 54,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,178 | 0 | 19,178 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 183,039 | 0 | 183,039 | 0 |
| PROPERTY TAXES | 219,270 | 0 | 219,270 | 0 |