| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,674 | 11,337 | 11,337 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HC CAPITAL US CORP F I HCS - HCXSX 167,029.152SH | 1,483,219 | 1,483,219 |
| HC CAPITAL UC GOVT F I STRA - HCUSX 624,078.368SH | 5,379,556 | 5,379,556 |
| HC CAPITAL US MORT AST HCS - HCASX 152,707.312SH | 1,276,633 | 1,276,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HC CAPITAL INSTL INTL EQ HCS - HCINX 397,443.368SH | 4,093,667 | 4,093,667 |
| HC CAPITAL TR EMERG MKTS HCS - HCEMX 111,031.893SH | 1,924,183 | 1,924,183 |
| HC THE INSTL US EQUITY PORTFOLIO - HCIGX 273,163.689SH | 4,326,913 | 4,326,913 |
| VANGUARD S P 500 ETF - VOO ETF 16,402SH | 7,164,394 | 7,164,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2 | FMV | 112,521 | 112,521 |
| ARES ENERGY INFRASTRUCTURE V ASP CLASS AE-U | FMV | 283,035 | 283,035 |
| ARROWNARK GLOBAL OPPORTUNITY FUND | FMV | 693,029 | 693,029 |
| CARLYLE REALTY PARTNERS VII ASP | FMV | 250,341 | 250,341 |
| DBL PARTNERS IV LP | FMV | 185,899 | 185,899 |
| FRANCISCO PARTNERS VI-B LP | FMV | 253,567 | 253,567 |
| GWL US PROPERTY ASP FUND CL A SER U | FMV | 1,700,101 | 1,700,101 |
| HIG BAYSIDE LOAN OPPORTUNITY FEEDER FUND VI LP | FMV | 557,851 | 557,851 |
| HIRTLE CALLAGHAN PE FUND 2020 LTD. | FMV | 1,134,486 | 1,134,486 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE FUND 2022 (A) | FMV | 184,214 | 184,214 |
| INST VENTURE PRTNRS XVII | FMV | 796,788 | 796,788 |
| KKR SPECIAL SITUATIONS II ASP FUND | FMV | 183,041 | 183,041 |
| NEWFOUNDLAND TERRANOVA OFFSHORE FUND | FMV | 66,978 | 66,978 |
| ORBIMED ASIA PARTNERS TV LP | FMV | 232,486 | 232,486 |
| PORT ADV SECONDARY FD TV (OFFSHORE) | FMV | 825,899 | 825,899 |
| RIVERSIDE CAPITAL APPRECIATION VII ASP FD CLASS A INITIAL | FMV | 426,826 | 426,826 |
| SPF SECURITIZED PRODUCTS FUND LTD | FMV | 6,303 | 6,303 |
| STERLING INVESTMENT PARTNERS IV LP | FMV | 105,248 | 105,248 |
| HIRTLE CALLAGHAN ALTERNATIVE CREDIT | FMV | 284,881 | 284,881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 0 | 44,435 | 0 | |
| CREDIT CARD FEES | 387 | 0 | 387 | |
| SOFTWARE FEES: WIZEHIVE | 11,748 | 0 | 11,748 | |
| TELECOMMUNICATIONS | 788 | 0 | 788 | |
| MISCELLANEOUS EXPENSES | 1,994 | 0 | 1,994 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 3,299,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 174,468 | 174,468 | 0 | |
| GRANT CONTRACTOR | 10,560 | 0 | 10,560 |