| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Edge MSCI USA Qual Factor ETF | AT COST | 978,856 | 1,029,980 |
| Vanguard 500 Index Fund Shs ETF | AT COST | 3,075,419 | 3,203,928 |
| Vanguard Mid-Cap ETF | AT COST | 551,738 | 511,808 |
| Vanguard Small Cap | AT COST | 355,563 | 332,795 |
| Ishares Core US Aggregate Bond ETF | AT COST | 755,590 | 754,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 4,700 | 0 | 4,700 |
| Description | Amount |
|---|---|
| Timing/Cost Basis Adjustment | 679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC Annual/Reinstatement Fees | 25 | 0 | 25 | |
| CT Corp Registered Agent Fee | 339 | 0 | 339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America - Acct Mgt Fee | 17,836 | 17,836 | 0 |