| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 10,575 | 5,288 | 5,287 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OLD BARN 2015 | 2018-04-12 | 257,133 | 134,757 | SL | 20.000000000000 | 12,857 | 0 | ||
| LAND IMPROVEMENTS TRACT 18 | 2018-04-12 | 19,400 | 4,365 | SL | 20.000000000000 | 970 | 0 | ||
| LAND IMPROVEMENTS 458.722 LONGPOINT | 2018-04-12 | 7,087 | 1,593 | SL | 20.000000000000 | 354 | 0 | ||
| GATE AND CATTLEGUARDS LONGPOINT | 2018-04-12 | 2,796 | 630 | SL | 20.000000000000 | 140 | 0 | ||
| WELL REPAIR LONGPOINT | 2018-04-12 | 5,037 | 1,134 | SL | 20.000000000000 | 252 | 0 | ||
| CATTLEGUARDS AB-43, TR 4 | 2018-12-19 | 6,370 | 1,435 | SL | 20.000000000000 | 319 | 0 | ||
| LAND IMPROVEMENTS AB-43, TR 4 | 2018-12-19 | 87,770 | 19,750 | SL | 20.000000000000 | 4,389 | 0 | ||
| TABLE SAW | 2018-04-12 | 1,447 | 1,301 | SL | 5.000000000000 | 146 | 0 | ||
| CABINETS | 2018-04-12 | 1,612 | 1,449 | SL | 5.000000000000 | 163 | 0 | ||
| DUST COLLECTION SYSTEM | 2018-04-12 | 4,024 | 3,622 | SL | 5.000000000000 | 402 | 0 | ||
| AIR COMPRESSOR | 2018-04-12 | 2,295 | 2,066 | SL | 5.000000000000 | 229 | 0 | ||
| AIR COMPRESSOR | 2018-04-12 | 2,674 | 2,407 | SL | 5.000000000000 | 267 | 0 | ||
| PRESSURE WASHER | 2018-04-12 | 929 | 837 | SL | 5.000000000000 | 92 | 0 | ||
| BLASTING CABINETS | 2018-04-12 | 3,761 | 3,384 | SL | 5.000000000000 | 377 | 0 | ||
| ICE MAKER | 2018-04-12 | 881 | 792 | SL | 5.000000000000 | 89 | 0 | ||
| COMPUTER | 2018-04-12 | 3,219 | 2,898 | SL | 5.000000000000 | 321 | 0 | ||
| CABINETS | 2018-04-12 | 1,564 | 1,408 | SL | 5.000000000000 | 156 | 0 | ||
| DUST COLLECTION SYSTEM | 2018-04-12 | 4,025 | 3,623 | SL | 5.000000000000 | 402 | 0 | ||
| REFRIGERATOR | 2018-04-12 | 901 | 810 | SL | 5.000000000000 | 91 | 0 | ||
| BAND SAW | 2018-04-12 | 2,462 | 2,214 | SL | 5.000000000000 | 248 | 0 | ||
| EDGE BANDER AND VACUUM PACKING SYSTEM | 2018-04-12 | 3,628 | 3,267 | SL | 5.000000000000 | 361 | 0 | ||
| NEW LEVEE PROJECT BURR | 2018-06-22 | 29,250 | 6,583 | SL | 20.000000000000 | 1,463 | 0 | ||
| CULVERTS FOR BURR | 2018-07-03 | 3,840 | 864 | SL | 20.000000000000 | 192 | 0 | ||
| CULVERTS FOR BURR | 2018-12-19 | 8,335 | 1,876 | SL | 20.000000000000 | 417 | 0 | ||
| 2017 20G ROOT GRAPPLE - FRONTIER | 2018-06-05 | 3,399 | 3,060 | SL | 5.000000000000 | 339 | 0 | ||
| PORTABLE RESTROOM TRAILERS | 2018-07-19 | 32,655 | 7,348 | SL | 20.000000000000 | 1,633 | 0 | ||
| COMMERCIAL TENT | 2019-09-17 | 3,740 | 2,618 | SL | 5.000000000000 | 748 | 0 | ||
| PHOTOGRAPHY EQUIPEMNT | 2019-11-16 | 7,500 | 5,250 | SL | 5.000000000000 | 1,500 | 0 | ||
| CONCRETE FOR BARN DRIVEWAY | 2019-09-10 | 6,415 | 1,123 | SL | 20.000000000000 | 321 | 0 | ||
| ELECTRICAL BARN AND WELL | 2019-11-19 | 4,237 | 742 | SL | 20.000000000000 | 212 | 0 | ||
| LAND IMPROVEMENTS BURR GRAVEL AND LIMESTONE | 2019-03-31 | 17,862 | 3,126 | SL | 20.000000000000 | 893 | 0 | ||
| LAND IMPROVEMENTS BURR DOZER WORK | 2019-06-30 | 5,835 | 1,022 | SL | 20.000000000000 | 292 | 0 | ||
| LAND IMPROVEMENTS - BURR CONCRETE | 2019-09-30 | 5,778 | 1,011 | SL | 20.000000000000 | 289 | 0 | ||
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 2020-10-08 | 11,915 | 1,266 | SL | 20.000000000000 | 596 | 0 | ||
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 2020-10-27 | 18,200 | 1,934 | SL | 20.000000000000 | 910 | 0 | ||
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 2020-11-13 | 19,267 | 2,046 | SL | 20.000000000000 | 963 | 0 | ||
| TOOL BOX | 2020-01-06 | 5,309 | 3,053 | SL | 5.000000000000 | 1,062 | 0 | ||
| IRRIGATION, SPRINKLERS, VALVES FOR TREE FARM, POLLINATOR GARDEN | 2020-06-17 | 2,980 | 1,565 | SL | 5.000000000000 | 596 | 0 | ||
| INSTALLATION OF IRON OUT SYSTEM | 2020-09-22 | 2,636 | 1,252 | SL | 5.000000000000 | 527 | 0 | ||
| LUMBAR FOR WELL HOUSE | 2020-10-21 | 3,260 | 1,386 | SL | 5.000000000000 | 652 | 0 | ||
| JD 4066R COMPACT UTILITY TRACTOR | 2020-10-29 | 46,741 | 20,178 | SL | 5.000000000000 | 9,348 | 0 | ||
| FRONTIER RT1173 73" ROTARY TILLER | 2020-10-29 | 3,480 | 1,479 | SL | 5.000000000000 | 696 | 0 | ||
| OVERHEAD DOOR, PLUMBING PARTS | 2020-07-08 | 3,201 | 400 | SL | 20.000000000000 | 160 | 0 | ||
| WIRING IN NEW CABINET WITH METER CAN | 2020-09-08 | 5,842 | 681 | SL | 20.000000000000 | 292 | 0 | ||
| JOHN DEERE 6130M CAB LOADER AND FORK | 2021-01-13 | 123,179 | 27,715 | SL | 5.000000000000 | 24,636 | 0 | ||
| BARN LIGHTING, BEAM AND FAN | 2021-08-12 | 10,777 | 764 | SL | 20.000000000000 | 539 | 0 | ||
| 20FT SCHULTE MOWER ATTACHMENT | 2021-11-02 | 19,580 | 5,874 | SL | 5.000000000000 | 3,916 | 0 | ||
| LONG POINT-SHOP LIGHT | 2022-06-17 | 2,567 | 64 | SL | 20.000000000000 | 128 | 0 | ||
| BLINDS | 2022-11-18 | 5,091 | 21 | SL | 20.000000000000 | 255 | 0 | ||
| LAND IMPROVEMENTS - BURR-PIPES/STRUCTURES | 2022-08-12 | 11,176 | 279 | SL | 20.000000000000 | 559 | 0 | ||
| LAND IMPROVEMENTS - LONGPOINT-RELOCATE FACILITIES | 2022-09-09 | 4,177 | 104 | SL | 20.000000000000 | 209 | 0 | ||
| LAND IMPROVEMENTS - BURR-CULVERT | 2022-09-19 | 13,703 | 343 | SL | 20.000000000000 | 685 | 0 | ||
| LAND IMPROVEMENTS - BURR-DOZER WORK, SCRAPER WORK | 2022-12-26 | 10,015 | 250 | SL | 20.000000000000 | 501 | 0 | ||
| LAND IMPROVEMENTS - BURR GATE CATTLEGUARD | 2022-12-21 | 6,427 | 161 | SL | 20.000000000000 | 321 | 0 | ||
| FINISHING DISC AND HARROW | 2022-02-18 | 18,029 | 1,803 | SL | 5.000000000000 | 3,606 | 0 | ||
| EZGO LIBERTY GOLF CART | 2022-07-19 | 17,034 | 1,703 | SL | 5.000000000000 | 1,703 | 0 | ||
| LAND IMPROVEMENTS - BURR DRAINAGE | 2022-12-21 | 4,883 | 122 | SL | 20.000000000000 | 244 | 0 | ||
| EQUIPMENT | 2023-08-28 | 36,478 | NC | 5.000000000000 | 0 | 0 | |||
| GENERATOR | 2023-08-28 | 2,099 | NC | 7.000000000000 | 0 | 0 | |||
| TILT TRAILER | 2023-08-28 | 5,261 | NC | 7.000000000000 | 0 | 0 | |||
| TANK | 2023-08-28 | 1,451 | NC | 7.000000000000 | 0 | 0 | |||
| TANK | 2023-08-28 | 1,611 | NC | 7.000000000000 | 0 | 0 | |||
| HONDA ATV | 2023-08-28 | 9,600 | NC | 7.000000000000 | 0 | 0 | |||
| 2013 CHEVROLET SILVERADO - BOOT | 2023-08-28 | 29,083 | NC | 5.000000000000 | 0 | 0 | |||
| PORT-O-COLL EVAPORATIVE FAN | 2023-08-28 | 4,494 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 WELL TRAILER | 2023-08-28 | 11,786 | NC | 5.000000000000 | 0 | 0 | |||
| 2013 FRONTIER LP 1270 W/HITCH | 2023-08-28 | 2,358 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 997 DIESEL Z-TRAK | 2023-08-28 | 17,974 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 BELL TEC H 350 | 2023-08-28 | 7,825 | NC | 5.000000000000 | 0 | 0 | |||
| HITCH | 2023-08-28 | 586 | NC | 5.000000000000 | 0 | 0 | |||
| TRACTOR DISK | 2023-08-28 | 23,746 | NC | 5.000000000000 | 0 | 0 | |||
| 2013 CHEVROLET SILVERADO (LKE) | 2023-08-28 | 23,500 | NC | 5.000000000000 | 0 | 0 | |||
| FFC PALLET FORKS | 2023-08-28 | 400 | NC | 5.000000000000 | 0 | 0 | |||
| ODOM TRAILER 22' GOOSENECK | 2023-08-28 | 3,200 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE TWO AXLE PLATFORM TRAILER | 2023-08-28 | 200 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR | 2023-08-28 | 32,000 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR | 2023-08-28 | 1,100 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR | 2023-08-28 | 650 | NC | 5.000000000000 | 0 | 0 | |||
| 6150M JOHN DEERE TRACTOR - BOOT | 2023-08-28 | 82,712 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 6170M TRACTOR | 2023-08-28 | 24,000 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 6170M TRACTOR | 2023-08-28 | 1,400 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE 6170M TRACTOR - BOOT | 2023-08-28 | 90,748 | NC | 5.000000000000 | 0 | 0 | |||
| SCHULTE | 2023-08-28 | 36,418 | NC | 5.000000000000 | 0 | 0 | |||
| ROTARY CUTTER XH1500 | 2023-08-28 | 25,800 | NC | 5.000000000000 | 0 | 0 | |||
| JD 121" MED DUTY ROW CROP TILLER RC2210 | 2023-08-28 | 17,813 | NC | 5.000000000000 | 0 | 0 | |||
| JD FARM LOADER H360 | 2023-08-28 | 11,157 | NC | 5.000000000000 | 0 | 0 | |||
| JD 77" ROOT GRAPPLE AV20G | 2023-08-28 | 3,299 | NC | 5.000000000000 | 0 | 0 | |||
| JD FIXED PALLET FORK AP12G | 2023-08-28 | 1,249 | NC | 5.000000000000 | 0 | 0 | |||
| JD LANDSCAPE RAKE LR2196 | 2023-08-28 | 1,200 | NC | 5.000000000000 | 0 | 0 | |||
| JD FIXED PALLET FORK AP12F | 2023-08-28 | 1,049 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 FRONTIER BROADCAST SPREADER | 2023-08-28 | 749 | NC | 5.000000000000 | 0 | 0 | |||
| 2014 FRONTIER BROADCAST SPREADER - BOOT | 2023-08-28 | 474 | NC | 5.000000000000 | 0 | 0 | |||
| FARM EQUIPMENT REPAIR | 2023-08-28 | 2,580 | NC | 5.000000000000 | 0 | 0 | |||
| TRACTOR | 2023-08-28 | 25,705 | NC | 5.000000000000 | 0 | 0 | |||
| 2017 POLARIS RANGER ATV | 2023-08-28 | 20,300 | NC | 5.000000000000 | 0 | 0 | |||
| BOOMS AND TANKS | 2023-08-28 | 5,216 | NC | 5.000000000000 | 0 | 0 | |||
| JOHN DEERE SHREDDER | 2023-08-28 | 3,122 | NC | 5.000000000000 | 0 | 0 | |||
| 2003 LEXUS | 2023-08-28 | 12,859 | NC | 5.000000000000 | 0 | 0 | |||
| LOADER | 2023-08-28 | 8,300 | NC | 7.000000000000 | 0 | 0 | |||
| IRON WORKER SCOTCHMAN 6509 | 2023-08-28 | 7,845 | NC | 7.000000000000 | 0 | 0 | |||
| FORLIFT BASKET WITH ACCESORIES | 2023-08-28 | 3,800 | NC | 7.000000000000 | 0 | 0 | |||
| NEW BARN LIPPENCOTT | 2018-04-12 | 341,785 | SL | 20.000000000000 | 17,089 | 0 | |||
| BARN DOOR | 2023-05-05 | 11,882 | SL | 20.000000000000 | 297 | 0 | |||
| CORRUGATED BARN ROOF | 2023-07-17 | 27,106 | SL | 20.000000000000 | 678 | 0 | |||
| ELECTRICAL UPGRADE AT 7602 FM1994 | 2023-10-20 | 10,374 | SL | 5.000000000000 | 1,037 | 0 | |||
| LAND IMPROVEMENTS - WETLAND ENHANCEMENT | 2023-01-25 | 19,800 | SL | 20.000000000000 | 495 | 0 | |||
| LAND IMPROVEMENTS - LEVEE & WETLAND CREATION AT BURR | 2023-08-14 | 17,685 | SL | 20.000000000000 | 442 | 0 | |||
| WIDE BELT SANDER FW950 | 2023-01-04 | 5,000 | SL | 5.000000000000 | 500 | 0 | |||
| FELDER 950 WIDE BELT SANDER | 2023-05-03 | 19,808 | SL | 5.000000000000 | 1,981 | 0 | |||
| 2023 CAN-AM 4 SEATER | 2023-06-13 | 27,862 | SL | 5.000000000000 | 2,786 | 0 | |||
| WYLIE SPRAYER SER #81635 TANK | 2023-08-08 | 6,103 | SL | 5.000000000000 | 610 | 0 | |||
| BAND SAW | 2023-12-13 | 6,005 | SL | 5.000000000000 | 600 | 0 | |||
| SHEAR CUTTERS | 2023-12-13 | 2,598 | SL | 5.000000000000 | 260 | 0 | |||
| 2023 CAN-AM 2 SEATER | 2023-12-13 | 20,341 | SL | 5.000000000000 | 2,034 | 0 | |||
| AC UNIT LONGPOINT | 2023-08-02 | 4,900 | SL | 5.000000000000 | 490 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NFS # Z47-983354 | 2,043,457 | 2,125,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OLD BARN 2015 | 257,133 | 147,614 | 109,519 | |
| LAND IMPROVEMENTS TRACT 18 | 19,400 | 5,335 | 14,065 | |
| LAND IMPROVEMENTS 458.722 LONGPOINT | 7,087 | 1,947 | 5,140 | |
| GATE AND CATTLEGUARDS LONGPOINT | 2,796 | 770 | 2,026 | |
| WELL REPAIR LONGPOINT | 5,037 | 1,386 | 3,651 | |
| CATTLEGUARDS AB-43, TR 4 | 6,370 | 1,754 | 4,616 | |
| LAND IMPROVEMENTS AB-43, TR 4 | 87,770 | 24,139 | 63,631 | |
| TABLE SAW | 1,447 | 1,447 | 0 | |
| CABINETS | 1,612 | 1,612 | 0 | |
| DUST COLLECTION SYSTEM | 4,024 | 4,024 | 0 | |
| AIR COMPRESSOR | 2,295 | 2,295 | 0 | |
| AIR COMPRESSOR | 2,674 | 2,674 | 0 | |
| PRESSURE WASHER | 929 | 929 | 0 | |
| BLASTING CABINETS | 3,761 | 3,761 | 0 | |
| ICE MAKER | 881 | 881 | 0 | |
| COMPUTER | 3,219 | 3,219 | 0 | |
| CABINETS | 1,564 | 1,564 | 0 | |
| DUST COLLECTION SYSTEM | 4,025 | 4,025 | 0 | |
| REFRIGERATOR | 901 | 901 | 0 | |
| BAND SAW | 2,462 | 2,462 | 0 | |
| EDGE BANDER AND VACUUM PACKING SYSTEM | 3,628 | 3,628 | 0 | |
| NEW LEVEE PROJECT BURR | 29,250 | 8,046 | 21,204 | |
| CULVERTS FOR BURR | 3,840 | 1,056 | 2,784 | |
| CULVERTS FOR BURR | 8,335 | 2,293 | 6,042 | |
| 2017 20G ROOT GRAPPLE - FRONTIER | 3,399 | 3,399 | 0 | |
| PORTABLE RESTROOM TRAILERS | 32,655 | 8,981 | 23,674 | |
| COMMERCIAL TENT | 3,740 | 3,366 | 374 | |
| PHOTOGRAPHY EQUIPEMNT | 7,500 | 6,750 | 750 | |
| CONCRETE FOR BARN DRIVEWAY | 6,415 | 1,444 | 4,971 | |
| ELECTRICAL BARN AND WELL | 4,237 | 954 | 3,283 | |
| LAND IMPROVEMENTS BURR GRAVEL AND LIMESTONE | 17,862 | 4,019 | 13,843 | |
| LAND IMPROVEMENTS BURR DOZER WORK | 5,835 | 1,314 | 4,521 | |
| LAND IMPROVEMENTS - BURR CONCRETE | 5,778 | 1,300 | 4,478 | |
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 11,915 | 1,862 | 10,053 | |
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 18,200 | 2,844 | 15,356 | |
| LAND IMPROVEMENTS - ROAD WORK AT LONGPOINT | 19,267 | 3,009 | 16,258 | |
| TOOL BOX | 5,309 | 4,115 | 1,194 | |
| IRRIGATION, SPRINKLERS, VALVES FOR TREE FARM, POLLINATOR GARDEN | 2,980 | 2,161 | 819 | |
| INSTALLATION OF IRON OUT SYSTEM | 2,636 | 1,779 | 857 | |
| LUMBAR FOR WELL HOUSE | 3,260 | 2,038 | 1,222 | |
| JD 4066R COMPACT UTILITY TRACTOR | 46,741 | 29,526 | 17,215 | |
| FRONTIER RT1173 73" ROTARY TILLER | 3,480 | 2,175 | 1,305 | |
| OVERHEAD DOOR, PLUMBING PARTS | 3,201 | 560 | 2,641 | |
| WIRING IN NEW CABINET WITH METER CAN | 5,842 | 973 | 4,869 | |
| JOHN DEERE 6130M CAB LOADER AND FORK | 123,179 | 52,351 | 70,828 | |
| BARN LIGHTING, BEAM AND FAN | 10,777 | 1,303 | 9,474 | |
| 20FT SCHULTE MOWER ATTACHMENT | 19,580 | 9,790 | 9,790 | |
| LONG POINT-SHOP LIGHT | 2,567 | 192 | 2,375 | |
| BLINDS | 5,091 | 276 | 4,815 | |
| LAND IMPROVEMENTS - BURR-PIPES/STRUCTURES | 11,176 | 838 | 10,338 | |
| LAND IMPROVEMENTS - LONGPOINT-RELOCATE FACILITIES | 4,177 | 313 | 3,864 | |
| LAND IMPROVEMENTS - BURR-CULVERT | 13,703 | 1,028 | 12,675 | |
| LAND IMPROVEMENTS - BURR-DOZER WORK, SCRAPER WORK | 10,015 | 751 | 9,264 | |
| LAND IMPROVEMENTS - BURR GATE CATTLEGUARD | 6,427 | 482 | 5,945 | |
| FINISHING DISC AND HARROW | 18,029 | 5,409 | 12,620 | |
| LAND IMPROVEMENTS - BURR DRAINAGE | 4,883 | 366 | 4,517 | |
| EQUIPMENT | 36,478 | 0 | 36,478 | |
| GENERATOR | 2,099 | 0 | 2,099 | |
| TILT TRAILER | 5,261 | 0 | 5,261 | |
| TANK | 1,451 | 0 | 1,451 | |
| TANK | 1,611 | 0 | 1,611 | |
| HONDA ATV | 9,600 | 0 | 9,600 | |
| 2013 CHEVROLET SILVERADO - BOOT | 29,083 | 0 | 29,083 | |
| PORT-O-COLL EVAPORATIVE FAN | 4,494 | 0 | 4,494 | |
| 2014 WELL TRAILER | 11,786 | 0 | 11,786 | |
| 2013 FRONTIER LP 1270 W/HITCH | 2,358 | 0 | 2,358 | |
| JOHN DEERE 997 DIESEL Z-TRAK | 17,974 | 0 | 17,974 | |
| 2014 BELL TEC H 350 | 7,825 | 0 | 7,825 | |
| HITCH | 586 | 0 | 586 | |
| TRACTOR DISK | 23,746 | 0 | 23,746 | |
| 2013 CHEVROLET SILVERADO (LKE) | 23,500 | 0 | 23,500 | |
| FFC PALLET FORKS | 400 | 0 | 400 | |
| ODOM TRAILER 22' GOOSENECK | 3,200 | 0 | 3,200 | |
| JOHN DEERE TWO AXLE PLATFORM TRAILER | 200 | 0 | 200 | |
| 6150M JOHN DEERE TRACTOR | 32,000 | 0 | 32,000 | |
| 6150M JOHN DEERE TRACTOR | 1,100 | 0 | 1,100 | |
| 6150M JOHN DEERE TRACTOR | 650 | 0 | 650 | |
| 6150M JOHN DEERE TRACTOR - BOOT | 82,712 | 0 | 82,712 | |
| JOHN DEERE 6170M TRACTOR | 24,000 | 0 | 24,000 | |
| JOHN DEERE 6170M TRACTOR | 1,400 | 0 | 1,400 | |
| JOHN DEERE 6170M TRACTOR - BOOT | 90,748 | 0 | 90,748 | |
| SCHULTE | 36,418 | 0 | 36,418 | |
| ROTARY CUTTER XH1500 | 25,800 | 0 | 25,800 | |
| JD 121" MED DUTY ROW CROP TILLER RC2210 | 17,813 | 0 | 17,813 | |
| JD FARM LOADER H360 | 11,157 | 0 | 11,157 | |
| JD 77" ROOT GRAPPLE AV20G | 3,299 | 0 | 3,299 | |
| JD FIXED PALLET FORK AP12G | 1,249 | 0 | 1,249 | |
| JD LANDSCAPE RAKE LR2196 | 1,200 | 0 | 1,200 | |
| JD FIXED PALLET FORK AP12F | 1,049 | 0 | 1,049 | |
| 2014 FRONTIER BROADCAST SPREADER | 749 | 0 | 749 | |
| 2014 FRONTIER BROADCAST SPREADER - BOOT | 474 | 0 | 474 | |
| FARM EQUIPMENT REPAIR | 2,580 | 0 | 2,580 | |
| TRACTOR | 25,705 | 0 | 25,705 | |
| 2017 POLARIS RANGER ATV | 20,300 | 0 | 20,300 | |
| BOOMS AND TANKS | 5,216 | 0 | 5,216 | |
| JOHN DEERE SHREDDER | 3,122 | 0 | 3,122 | |
| 2003 LEXUS | 12,859 | 0 | 12,859 | |
| LOADER | 8,300 | 0 | 8,300 | |
| IRON WORKER SCOTCHMAN 6509 | 7,845 | 0 | 7,845 | |
| FORLIFT BASKET WITH ACCESORIES | 3,800 | 0 | 3,800 | |
| NEW BARN LIPPENCOTT | 341,785 | 17,089 | 324,696 | |
| BARN DOOR | 11,882 | 297 | 11,585 | |
| CORRUGATED BARN ROOF | 27,106 | 678 | 26,428 | |
| ELECTRICAL UPGRADE AT 7602 FM1994 | 10,374 | 1,037 | 9,337 | |
| LAND IMPROVEMENTS - WETLAND ENHANCEMENT | 19,800 | 495 | 19,305 | |
| LAND IMPROVEMENTS - LEVEE & WETLAND CREATION AT BURR | 17,685 | 442 | 17,243 | |
| WIDE BELT SANDER FW950 | 5,000 | 500 | 4,500 | |
| FELDER 950 WIDE BELT SANDER | 19,808 | 1,981 | 17,827 | |
| 2023 CAN-AM 4 SEATER | 27,862 | 2,786 | 25,076 | |
| WYLIE SPRAYER SER #81635 TANK | 6,103 | 610 | 5,493 | |
| BAND SAW | 6,005 | 600 | 5,405 | |
| SHEAR CUTTERS | 2,598 | 260 | 2,338 | |
| 2023 CAN-AM 2 SEATER | 20,341 | 2,034 | 18,307 | |
| AC UNIT LONGPOINT | 4,900 | 490 | 4,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,030 | 3,015 | 3,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION | 2,554 | 0 | 2,554 | |
| AUTOMOBILE EXPENSE | 3,038 | 1,519 | 1,519 | |
| EQUIPMENT | 3,902 | 1,951 | 1,951 | |
| OTHER FEES | 1,386 | 693 | 693 | |
| OFFICE SUPPLIES | 3,604 | 1,802 | 1,802 | |
| REPAIRS AND MAINTENANCE | 41,898 | 0 | 47,638 | |
| CHARITABLE SUPPLIES | 41,740 | 0 | 41,740 | |
| COMPUTER AND INTERNET EXPENSE | 2,135 | 1,068 | 1,067 | |
| MEALS AND ENTERTAINMENT | 2,774 | 403 | 2,371 | |
| UTILITIES | 13,292 | 6,646 | 6,646 | |
| TELEPHONE | 6,937 | 3,469 | 3,468 | |
| INSURANCE | 24,550 | 2,455 | 22,095 | |
| TRAVEL EXPENSE | 2,322 | 1,161 | 1,161 | |
| POSTAGE & DELIVERY | 225 | 113 | 112 | |
| CONTRACT LABOR | 5,395 | 0 | 5,395 | |
| FUEL | 7,318 | 3,659 | 3,659 | |
| ADVERTISING AND PROMOTION | 1,574 | 0 | 1,574 | |
| SCHOLARSHIP PAID TO CHILD OF AN EMPLOYEE | 3,528 | 0 | 0 | |
| CONTINUING EDUCATION | 28 | 0 | 28 | |
| BANK SERVICE CHARGES | 11 | 6 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 21,265 | 21,265 | 21,265 |
| REIMBURSEMENT | 171 | 171 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 20,767 | 3,407 | 17,360 | |
| FEDERAL TAX EXPENSE | 14,293 | 0 | 0 | |
| COUNTY TAX EXPENSE | 54 | 0 | 54 | |
| PROPERTY TAX | 15,430 | 0 | 15,430 |