| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A726 WF HIGH YIELD BOND-I | |||
| 912796P45 UNITED STATES TREAS | |||
| 92203J407 VANGUARD TOTAL INTL | AT COST | 8,167,207 | 7,157,925 |
| 990258554 FUTURES CONTRACT | |||
| 995105484 REVERSIONARY CLAUSE | AT COST | 1 | 1 |
| 464288281 ISHARES JPMORGAN USD | AT COST | 1,556,933 | 1,246,840 |
| 46432F834 ISHARES CORE MSCI TO | AT COST | 1,441,879 | 1,493,390 |
| 990258408 FUTURE CONTRACT | |||
| 990258409 FUTURE CONTRACT | |||
| 990258537 FUTURES CONTRACT | |||
| 990258553 FUTURES CONTRACT | |||
| 999013733 CASH HELD FOR DERIVA | AT COST | 515,300 | 515,300 |
| 94988V241 WELLS FARGO ALTERNAT | AT COST | 3,000,567 | 2,875,491 |
| 990257642 FUTURES CONTRACT | |||
| 3140000V3 FEDERATED GOVERNMENT | AT COST | 903,837 | 903,837 |
| 922908769 VANGUARD TOTAL STK M | AT COST | 1,547,758 | 1,897,760 |
| 990258535 FUTURES CONTRACT | |||
| 003261104 ABERDEEN STANDARD BL | AT COST | 1,206,703 | 1,085,806 |
| 808524870 SCHWAB US TIPS ETF $ | AT COST | 2,786,169 | 2,349,000 |
| 990258407 FUTURE CONTRACT | |||
| 990486050 FUTURES CONTRACT | |||
| 912796YW3 UNITED STATES TREAS | |||
| 990485376 FUTURES CONTRACT | |||
| 912796ZP7 UNITED STATES TREAS | |||
| 990485378 FUTURES CONTRACT | |||
| 990486048 FUTURES CONTRACT | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 990486044 FUTURES CONTRACT | |||
| 990486046 FUTURES CONTRACT | |||
| 990486143 FUTURES CONTRACT | |||
| 990486047 FUTURES CONTRACT | |||
| 990486045 SAMPLE ASSET 5 | |||
| 464287242 ISHARES IBOXX $INVES | AT COST | 1,234,076 | 1,217,260 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 2,677,596 | 2,708,650 |
| 912797GD3 UNITED STATES TREAS | AT COST | 462,450 | 473,884 |
| 912797HH3 UNITED STATES TREAS | AT COST | 1,995,471 | 2,014,474 |
| 912797HR1 UNITED STATES TREAS | AT COST | 1,203,961 | 1,211,132 |
| 990644597 FUTURES CONTRACT | AT COST | 66 | 66 |
| 990644993 FUTURE CONTRACT | AT COST | 8 | 8 |
| 990645080 FUTURES CONTRACT | AT COST | 6 | 6 |
| 990645081 FUTURES CONTRACT | |||
| 990645082 FUTURES CONTRACT | |||
| 990645169 FUTURES CONTRACT | AT COST | 9 | 9 |
| 990645170 FUTURES CONTRACT | |||
| 990645171 FUTURES CONTRACT | |||
| 990645192 FUTURES CONTRACT | AT COST | 6 | 6 |
| 990645227 FUTURES CONTRACT |
| Description | Amount |
|---|---|
| FUTURES COLLATERAL | 114,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 400 | 0 | 400 |
| Description | Amount |
|---|---|
| RETURN OF PY GRANTS | 222,100 |
| COST BASIS ADJ | 4,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 40,947 | 40,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,952 | 2,952 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,894 | 1,894 | 0 |