| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 4,589 | 25,975 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 9,331 | 74,550 |
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 1,940 | 52,336 |
| 256206103 DODGE & COX INTERNAT | AT COST | 44,699 | 69,716 |
| 458140100 INTEL CORP | AT COST | 11,850 | 81,606 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 30,199 | 44,159 |
| 464287226 ISHARES CORE US AGGR | AT COST | 184,396 | 170,710 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 63,136 | 61,530 |
| 464289511 ISHARES LONG-TERM CO | AT COST | 18,444 | 15,807 |
| 655844108 NORFOLK SOUTHERN COR | AT COST | 7,436 | 23,638 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 161,044 | 134,256 |
| 713448108 PEPSICO INC | AT COST | 12,944 | 49,084 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 17,869 | 49,091 |
| 89417E109 TRAVELERS COS INC | AT COST | 14,637 | 70,481 |
| 548661107 LOWES COS INC | AT COST | 11,913 | 140,207 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 1,720 | 84,303 |
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 71,766 | 71,825 |
| 88579Y101 3M CO | AT COST | 4,485 | 21,864 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 51,939 | 53,745 |
| 464287507 ISHARES CORE S&P MID | AT COST | 15,290 | 65,130 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 3,794 | 3,794 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 13,498 | 33,018 |
| 87612E106 TARGET CORP | AT COST | 10,278 | 65,513 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 14,357 | 13,279 |
| 50155Q100 KYNDRYL HOLDINGS INC | |||
| 95040Q104 WELLTOWER INC | AT COST | 28,713 | 36,970 |
| 594918104 MICROSOFT CORP | AT COST | 2,574 | 176,739 |
| 191216100 COCA COLA CO | AT COST | 1,089 | 57,162 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 69,737 | 60,211 |
| 30231G102 EXXON MOBIL CORP | AT COST | 2,235 | 94,981 |
| Description | Amount |
|---|---|
| ADJ FOR CY WASH SALES | 109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 135 | 0 | 135 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 22,281 | 22,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 200 | 200 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 972 | 0 | 0 |