| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2014-07-01 | 91,460 | 19,836 | SL | 2.56 % | 2,345 | |||
| 4117 W. 8th | 2016-06-13 | 8,802 | 7,600 | 200DB | 3.33 % | 293 | |||
| 148 N. Marion | 2016-01-10 | 23,876 | 23,304 | 200DB | 1.09 % | 260 | |||
| Furniture | 2017-08-07 | 13,265 | 11,962 | 200DB | 8.93 % | 1,185 | |||
| Building | 2017-03-10 | 187,782 | 39,546 | SL | 3.64 % | 6,828 | |||
| Furniture | 2017-01-10 | 23,205 | 20,926 | 200DB | 8.93 % | 2,072 | |||
| Ford F250 XL Crew Cab | 2018-06-04 | 79,183 | 74,623 | 200DB | 5.76 % | 4,560 | |||
| New Carpet Pad | 2019-02-19 | 6,000 | 4,361 | 200DB | 8.75 % | 525 | |||
| Fencing | 2018-06-01 | 4,108 | 3,191 | 200DB | 8.92 % | 366 | |||
| Improvements | 2018-06-01 | 23,437 | 18,208 | 200DB | 8.92 % | 2,091 | |||
| 2020 Porsche Cayenne | 2021-09-15 | 130,715 | 67,972 | 200DB | 19.20 % | 25,097 | |||
| Macbook | 2021-07-20 | 2,820 | 1,466 | 200DB | 19.20 % | 541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 435,711 | 398,065 | 37,646 | 37,646 |
| Furniture and Fixtures | 211,055 | 208,654 | 2,401 | 2,401 |
| Machinery and Equipment | 34,504 | 33,691 | 813 | 813 |
| Buildings | 220,460 | 77,831 | 142,629 | 142,629 |
| Improvements | 125,005 | 50,923 | 74,082 | 74,082 |
| Land | 108,626 | 108,626 | 108,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional & Legal Fees | 10,797 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork | 614,937 | 614,937 | 614,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,915 | |||
| Automobile Expense | 12,360 | |||
| Bank Charges | 29,303 | |||
| Computer and Internet | 12,853 | |||
| Contract Labor | 157,858 | |||
| Credit Card Processing | 1,551 | |||
| Dues & Subscriptions | 6,738 | |||
| Employee Benefits | 38,073 | |||
| Insurance | 95,809 | |||
| Janitorial | 12,010 | |||
| Licenses | 309 | |||
| Office Supplies | 12,838 | |||
| Payroll Processing | 2,799 | |||
| Postage | 12,090 | |||
| Printing & Publishing | 665 | |||
| Property Upkeep | 12,271 | |||
| Rental Expenses | 224,938 | |||
| Sanitation | 1,026 | |||
| Staff Development | 1,375 | |||
| Telephone and Telecommunications | 27,938 | |||
| Travel | 1,461 | |||
| Utilities | 25,175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Counseling Services | 1,156,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Garnishment | 1,374 | 1,374 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Taxes | 24,693 | |||
| Payroll Tax Expense | 45,354 |