| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,512 | 69,589 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,863 | 31,089 |
| 996029SE5 CML 509 BROADWAY STR | AT COST | 110,000 | 131,000 |
| 36202CCG6 G N M A I I #001871 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 39,211 | 40,781 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,699 | 45,393 |
| 06828M876 BARON EMERGING MARKE | AT COST | 11,383 | 16,060 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,779 | 29,278 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,981 | 31,313 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,133 | 39,965 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,148 | 93,381 |
| 024524217 AMERICAN BEACON STEP | AT COST | 40,598 | 40,354 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 108,245 | 93,140 |
| 464287200 ISHARES CORE S P 500 | AT COST | 190,319 | 262,123 |
| 921910501 VANGUARD INTERNATION | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 43,981 | 50,189 |
| 741479109 PRICE T ROWE GROWTH | |||
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,286 | 41,211 |
| U15027219 PERSONAL PROPERTY | AT COST | 58,849 | 69,551 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 35,000 | 36,210 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 29,693 | 29,238 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 29,925 | 30,063 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,977 | 9,912 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 31,262 | 30,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY | 845 | 0 | 845 | |
| UTILITY | 6,067 | 0 | 6,067 | |
| POST OFFICE | 120 | 0 | 120 | |
| EVENT EXPENSES | 550 | 0 | 550 | |
| MAINTENANCE | 8,730 | 0 | 8,730 | |
| WEBSITE | 424 | 0 | 424 | |
| INSURANCE | 6,700 | 0 | 6,700 | |
| MISCELLANEOUS OPERATING | 1,141 | 0 | 1,141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,541 | 0 | |
| REFUND OF SERVICING FEES | 76 | 76 | |
| OTHER INCOME | 172 | 172 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 236 | 236 | 236 | 0 |
| REAL ESTATE TAX ON NON-RENTAL | 1,787 | 0 | 1,787 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 121 | 0 |