| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER FEES | 6,995 | 6,995 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RURAL WATER METER/HOOKUP | 2016-08-12 | 9,913 | 5,303 | 150DB | 5.91 % | 586 | 586 | ||
| RURAL WATER METER/HOOKUP | 2023-08-02 | 7,831 | 392 | 150DB | 9.50 % | 744 | 744 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE EMERGING MARKETS ETF | 57,662 | 78,713 |
| BERKSHIRE HATHAWAY INC | 560,648 | 1,267,556 |
| AMGEN INC | 44,612 | 229,414 |
| MICROSOFT CORP | 30,132 | 258,180 |
| PROCTER & GAMBLE CO | 69,993 | 180,648 |
| VANGUARD CONSUMER STAPLE ETF | 99,764 | 322,913 |
| VANGUARD DIVIDEND APPRECIATION ETF | 85,156 | 374,730 |
| VANGUARD REIT ETF | 13,486 | 53,289 |
| WAL-MART STORES INC | 44,992 | 132,026 |
| BANK OF AMERICA | 37,685 | 66,782 |
| EXXON MOBIL CORP | 74,477 | 109,835 |
| PEPSI INC | 24,931 | 64,959 |
| JPMORGAN CHASE | 42,231 | 148,867 |
| APPLE INC | 76,066 | 327,132 |
| AMAZON | 15,498 | 100,618 |
| WELLS FARGO & CO PFD | 41,822 | 50,841 |
| CVS HEALTH CORPORATION | 17,540 | 15,594 |
| CHEVRON CORPORATION NEW | 8,443 | 14,727 |
| BRITISH AMERN TOB PLC SPON ADR | 51,450 | 58,528 |
| CISCO SYSTEMS INCORPORATED | 58,147 | 58,542 |
| KROGER COMPANY | 43,394 | 62,514 |
| 3M COMPANY | 51,035 | 68,350 |
| ALPHABET INCORPORATED | 19,211 | 41,797 |
| JOHNSON & JOHNSON | 68,083 | 66,445 |
| CITIGROUP INCORPORATED | 126,417 | 157,126 |
| HP INCORPORATED | 36,559 | 46,631 |
| SHELL PLC | 46,476 | 52,760 |
| REALTY INCOME CORPORATION REIT | 53,498 | 57,078 |
| THE CIGNA GROUP | 32,125 | 38,108 |
| MARKEL GROUP INCORPORATED | 140,217 | 159,995 |
| CAPITAL GROUP DIVID VALUE ETF | 150,860 | 231,467 |
| DIMENSIONAL INTERNATIONAL VALUE ETF | 212,200 | 235,296 |
| WISDOMTREE JAPAN HEDGED EQUITY ETF | 32,176 | 41,022 |
| AT&T INCORPORATED | 54,310 | 63,800 |
| ARCHER DANIELS MIDLAND COMPANY | 47,852 | 53,766 |
| ATMOS ENERGY CORPORATION | 46,941 | 55,484 |
| BP PLC | 54,105 | 47,085 |
| COMCAST CORPORATION | 53,506 | 58,478 |
| DIAGEO PLC | 60,056 | 56,136 |
| INTERNATIONAL BUSINESS MACHINES | 69,201 | 88,432 |
| NOVARTIS AG | 53,555 | 57,510 |
| NUCOR CORPORATION | 60,427 | 60,136 |
| SANOFI SA | 58,595 | 69,156 |
| SIRIUSXM HOLDINGS INCORPORATED | 158,655 | 124,565 |
| CAPITAL GROUP INTL FOCUS | 179,999 | 203,462 |
| VANGUARD INTERNATIONAL HIGH DIVIDEND | 179,972 | 199,188 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 708,667 | 708,667 | 1,819,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEW WORLD FUND CLASS F2 | AT COST | 244,466 | 409,565 |
| AMERICAN MUTUAL FD INC | AT COST | 762,883 | 1,521,287 |
| FUNDAMENTAL INVESTORS FUND CLASS F2 | AT COST | 377,501 | 652,966 |
| INVESTMENT COMPANY OF AMERICA | AT COST | 130,596 | 192,616 |
| WASHINGTON MUTUAL INVESTORS | AT COST | 412,722 | 548,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 17,744 | 7,025 | 10,719 | 10,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FLEXIBLE PREMIUM ANNUITIES | 1,598,980 | 1,825,795 | 1,809,710 |
| INTANGIBLE ASSETS-LEASEHOLD COSTS | 115,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 60 | 60 | ||
| OTHER EXPENSE | 182 | 182 | ||
| POSTAGE | 200 | 200 | ||
| Rental Expenses | 4,332 | 4,332 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INVESTMENT GAINS | 236,324 | 236,324 | |
| OIL ROYALTIES | 23,072 | 23,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 950 | 950 | 0 | 0 |
| INVESTMENT FEES | 74,067 | 74,067 | 0 | 0 |
| Name | Address |
|---|---|
| LILLIAN M SCHUMACHER ESTATE |
111 W 13TH ST HAYS,KS67601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,100 | |||
| OIL ROYALTY SEVERENCE TAX | 31 | 31 |