| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,980 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTFULLER COPORATE BONDS | 3,489,231 | 3,709,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FEDERAL MONEY MARKET FUND | 2,687,120 | 2,687,120 |
| WESTFULLER COMMON STOCKS | 18,454,461 | 20,134,925 |
| WESTFULLER REAL ESTATE INVESTMENT TRUSTS | 167,915 | 192,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW PARTNERS FUN DVIII FEEDER, L.P. | AT COST | 201,984 | 547,209 |
| DTC PRIVATE EQUITY IV, LP | AT COST | 1,027,789 | 2,222,254 |
| DTC PRIVATE EQUITY VI, LP | AT COST | 3,550,000 | 5,728,250 |
| DTC PRIVATE EQUITY V-Q LP | AT COST | 2,390,703 | 5,589,966 |
| METRO REAL ESTATE PARTNERS GLOBAL V, LP | AT COST | 275,155 | 412,711 |
| METROPOLITAN REAL ESTATE PARTNERS SCIF | AT COST | 1,129,659 | 1,375,730 |
| WINSTON GLOBAL | AT COST | 1,656,718 | 2,800,545 |
| WESTFULLER ASSET BACKED SECURITIES | AT COST | 2,782,801 | 2,786,437 |
| Description | Amount |
|---|---|
| PARTNERSHIP PASS-THROUGH | 32,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD & COMMITTEE ACTIVITIES | 7,291 | 0 | 5,468 | |
| INSURANCE | 9,879 | 0 | 7,409 | |
| INVESTMENT EXPENSES | 115,758 | 115,758 | 0 | |
| K-1: CORE FIXED INCOME | 5,244 | 5,244 | 0 | |
| K-1: DTC PRIVATE EQUITY IV, LP | 38,569 | 38,569 | 0 | |
| K-1: DTC PRIVATE EQUITY V-Q, LP | 141,696 | 141,696 | 0 | |
| K-1: DTC SHORT DURATION FIXED INCOME | 1,169 | 1,169 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST | 17,128 | 17,128 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS | 6,551 | 6,551 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS SECONDARY | 15,127 | 15,127 | 0 | |
| MISCELLANEOUS | 13,919 | 0 | 13,832 | |
| OFFICE EXPENSE | 43,090 | 0 | 36,491 | |
| K-1: AEW PARTNERS FUND VIII FEEDER | 3,013 | 3,013 | 0 | |
| K-1: DTC PRIVATE EQUITY VI-Q, LP | 140,993 | 140,993 | 0 | |
| K-1: DTC US CORE EQUITY ETF | 3,474 | 3,474 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1:METRO REAL ESTATE | 13,371 | 13,388 | 13,371 |
| K-1: DTC PRIVATE EQ IV | 18,294 | -12,404 | 18,294 |
| K-1: METROPOLITAN REAL ESTATE SECONDARY | 27,900 | 46,864 | 27,900 |
| K-1: DTC PRIVATE EQ V | 180,686 | 34,843 | 180,686 |
| K-1: DTC PRIVATE EQ VI | -20,150 | 18,845 | -20,150 |
| K-1: AEW PARTNERS FUND VIII FEEDER LP | 13,019 | 45,241 | 13,019 |
| K-1: ENERGY TRANSFER LP SERIES G | 1,781 | 1,781 | 1,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 3,744 | 0 | 3,463 | |
| CONSULTANTS | 17,816 | 0 | 9,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,233 | 0 | 19,391 | |
| FROM K-1'S: FOREIGN INCOME TAXES | 29,759 | 29,759 | 0 | |
| FEDERAL INCOME TAXES PAID | 55,102 | 0 | 0 | |
| FOREIGN INCOME TAX - FORM 1099 | 9,256 | 9,256 | 0 |