| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTNG AND TAX SERVICES | 16,220 | 9,732 | 6,488 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2015-01-01 | 4,378 | 4,378 | SL | 5 | ||||
| TRADEMARKS (TWO) | 2021-08-11 | 3,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 469.52 BRITISH POUNDS STERLING | FMV | 599 | 599 |
| 23,603 SHS JP MORGAN EX-TRADED | FMV | 1,185,579 | 1,185,579 |
| G4 PACTOLUS SER III FUND, LLC | FMV | 1,118,359 | 1,118,359 |
| PACTOLUS INC. OPP. LLC | FMV | 664,831 | 664,831 |
| .92% PARTICIPATION IN LOAN | |||
| MADE BY G4 18198 LLC, 9.75% | FMV | ||
| DUE 2/1/2023 - EXTENDED | FMV | 300,000 | 300,000 |
| 2.38% PARTICIPATION IN LOAN | |||
| MADE BY G4 18190 LLC, 8.5%, | |||
| DUE 9/5/2023 - EXTENDED | FMV | 400,000 | 400,000 |
| 9.09% PARTICIPATION IN LOAN | |||
| MADE BY G4 18193 LLC, 8.5%, | |||
| DUE 7/1/2020 AND EXTENDED | FMV | 214,286 | 214,286 |
| 4.26% PARTICIPATION IN LOAN | |||
| MADE BY G4 18182 LLC, | |||
| LIBOR + 7% | FMV | 600,745 | 600,745 |
| .61% PARTICIPATION IN LOAN | |||
| MADE BY G4 18213/18214 LLC, | |||
| LIBOR + 9%, DUE 2/1/2024 | FMV | 200,000 | 200,000 |
| 4.76% PARTICIPATION IN LOAN | |||
| MADE BY G4 18199 LLC, 8.75%, | |||
| DUE 8/1/2022 - EXTENDED | FMV | 500,000 | 500,000 |
| 3.98% PARTICIPATION IN LOAN | |||
| MADE BY G4 18201 LLC, 9%, | |||
| DUE 2/1/2022 EXTEND TO 2025 | FMV | 1,006,408 | 1,006,408 |
| .27% PARTICIPATION IN LOAN | |||
| MADE BY G4 18211/12, 8%, | |||
| DUE 10/01/2023 | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,378 | 4,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 555 | 555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 3,328 | 5,587 | 5,587 |
| TRADEMARKS (TWO) | 3,400 | 3,400 | 3,400 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PAYROLL FEES | 932 | 932 | ||
| OTHER | 1,360 | 1,360 | ||
| INV. RELATED EXP. PASS-THROUGH | 24,115 | 24,115 | ||
| DIST. & MKT. - LENNOX PROJ | 8,741 | 8,213 | 528 | |
| LICENSE - LENNOX PROJ. | 428 | 428 | ||
| PRODUCTION COSTS - LENNOX PROJ | 3,898 | 3,898 | ||
| TELECONF. CALLS | 498 | 498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM PARTNERSHIP | 16,121 | 16,121 | |
| RENT & ROYALTIES - DVD LECT. PROGRAM | 3,627 | 3,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 33,939 | 33,939 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES OF DVD | 4,586 | 4,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | |||
| PAYROLL TAXES | 5,355 | 5,355 |