| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91324P102 UNITED HEALTH GROUP | AT COST | 43,019 | 72,126 |
| 91913Y100 VALERO ENERGY CORP N | |||
| 02079K305 ALPHABET INC/CA | AT COST | 209,222 | 292,231 |
| 30161N101 EXELON CORP | |||
| 872590104 T -MOBILE US INC | |||
| 023135106 AMAZON COM INC | AT COST | 189,550 | 214,235 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 42,771 | 55,269 |
| 532457108 ELI LILLY & CO COM | AT COST | 44,184 | 152,725 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 310,678 | 351,468 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 136,908 | 126,654 |
| 882508104 TEXAS INSTRUMENTS IN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 888,230 | 982,212 |
| 67066G104 NVIDIA CORP | AT COST | 105,559 | 186,203 |
| 464287804 ISHARES TR S & P SMA | AT COST | 1,477,627 | 2,223,455 |
| 723787107 PIONEER NAT RES CO | |||
| 9WB000710 LIAB-FUGIO XI PE | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 29,099 | 57,073 |
| 78409V104 S & P GLOBAL INC | AT COST | 48,766 | 62,113 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 13,867 | 19,859 |
| 007903107 ADVANCED MICRO DEVIC | |||
| 437076102 HOME DEPOT INC USD 0 | |||
| 12572Q105 CME GROUP INC | AT COST | 57,254 | 70,762 |
| 002824100 ABBOTT LABORATORIES | AT COST | 75,490 | 75,618 |
| 929089100 VOYA FINANCIAL INC | AT COST | 34,941 | 52,531 |
| 00287Y109 ABBVIE INC | AT COST | 47,490 | 78,260 |
| 126408103 CSX CORP COM | AT COST | 20,420 | 26,003 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 1,251,344 | 1,490,348 |
| 191216100 COCA-COLA CO USD | AT COST | 46,284 | 53,037 |
| 595112103 MICRON TECHNOLOGY | |||
| 438516106 HONEYWELL INTL INC | |||
| 65339F101 NEXTERA ENERGY INC | AT COST | 31,085 | 26,361 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 1,713,695 | 2,597,450 |
| 482480100 KLA TENCOR CORP | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 114,134 | 169,930 |
| G29183103 EATON CORP PLC | AT COST | 52,979 | 119,206 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 70,096 | 93,074 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 25,984 | 47,526 |
| 060505104 BANK AMER CORP | AT COST | 36,967 | 47,811 |
| 026874784 AMERICAN INTERNATION | AT COST | 37,050 | 84,688 |
| 883556102 THERMO ELECTRON CORP | AT COST | 43,282 | 52,017 |
| 9WB000694 LIAB-FUGIO XI VC | |||
| 29444U700 EQUINIX INC | |||
| 150870103 CELANESE CORP DEL | |||
| 03027X100 AMERICAN TOWER CORP- | |||
| 166764100 CHEVRONTEXACO CORP | |||
| G46188101 HORIZON THERAPEUTICS | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 9WB000702 FUGIO XI PE | AT COST | 195,000 | 241,270 |
| 9WB000728 FUGIO XI VC | AT COST | 225,000 | 237,522 |
| 922908553 VANGUARD INDEX TR | AT COST | 632,842 | 700,783 |
| 594918104 MICROSOFT CORP COM | AT COST | 236,174 | 372,656 |
| 921075297 VAN ECK CM COMMODITY | |||
| 89832Q109 TRUIST FINL CORP | |||
| 244199105 DEERE & COMPANY | AT COST | 8,942 | 16,395 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 9DDT00907 LIAB-BRIDGE WFAH II | |||
| 69447T771 P F FLOATING RATE IN | |||
| 57636Q104 MASTERCARD INC | |||
| 9DDT00915 BRIDGE WFAH II | AT COST | 224,373 | 206,853 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 24,424 | 31,933 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 49,095 | 82,423 |
| 68389X105 ORACLE CORPORATION | |||
| 00206R102 AT&T INC | AT COST | 49,774 | 47,320 |
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 24,893 | 25,498 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 39,281 | 35,467 |
| 75886F107 REGENERON PHARMACEUT | AT COST | 23,563 | 28,105 |
| 9EEA00020 LIAB-FUGIO FUND XII | |||
| 580135101 MC DONALDS CORPORATI | AT COST | 29,968 | 36,471 |
| 922042874 VANGUARD INTL EQUITY | AT COST | 425,829 | 495,400 |
| 54400C106 LORD ABBETT CREDIT O | AT COST | 454,643 | 436,255 |
| 9EEA00053 FUGIO FUND XII PE, L | AT COST | 100,000 | 99,178 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 32,848 | 36,231 |
| 58933Y105 MERCK & CO INC | |||
| 370334104 GENERAL MILLS INC CO | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 1,303,149 | 1,229,049 |
| 097023105 BOEING COMPANY | |||
| 747525103 QUALCOMM INC | |||
| 845467109 SOUTHWESTERN ENERGY | |||
| 444859102 HUMANA INC COM | |||
| 573284106 MARTIN MARIETTA MATL | AT COST | 31,236 | 44,403 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 02209S103 ALTRIA GROUP INC | |||
| 036752103 ANTHEM INC | AT COST | 48,214 | 48,571 |
| 11135F101 BROADCOM INC | AT COST | 17,102 | 37,953 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 53,328 | 71,847 |
| 30231G102 EXXON MOBIL CORP | AT COST | 133,216 | 130,274 |
| 020002101 ALLSTATE CORP COM | AT COST | 56,634 | 60,051 |
| 9EEA00046 FUGIO FUND XII VC, L | AT COST | 100,000 | 88,080 |
| 464288661 ISHARES LEHMAN 3-7 Y | AT COST | 234,818 | 238,360 |
| 032095101 AMPHENOL CORP NEW | AT COST | 61,024 | 79,304 |
| 74340W103 PROLOGIS INC | |||
| 74736K101 QORVO INC | |||
| 87612E106 TARGET CORP | |||
| 9EEA00061 LIAB-FUGIO FUND XII | |||
| 125523100 CIGNA CORP | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 43,833 | 55,074 |
| 038222105 APPLIED MATERIALS IN | AT COST | 42,755 | 49,593 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 25,058 | 35,319 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 112,846 | 110,428 |
| 04621X108 ASSURANT INC | AT COST | 59,963 | 67,059 |
| 075887109 BECTON DICKINSON AND | AT COST | 74,954 | 76,806 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 135,552 | 134,104 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 33,616 | 43,479 |
| 17275R102 CISCO SYS INC | AT COST | 38,171 | 39,911 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 58,278 | 59,263 |
| 219350105 CORNING INC COM | AT COST | 29,419 | 31,668 |
| 22160N109 COSTAR GROUP INC | AT COST | 44,639 | 48,938 |
| 235851102 DANAHER CORP COMMON | AT COST | 67,129 | 70,096 |
| 25746U109 DOMINION RES INC VA | AT COST | 33,839 | 32,900 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 51,428 | 54,490 |
| 367829884 GATEWAY TR | AT COST | 652,880 | 665,918 |
| 372460105 GENUINE PARTS CO | AT COST | 28,732 | 23,268 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 410,831 | 410,407 |
| 443573100 HUBSPOT INC | AT COST | 64,550 | 76,051 |
| 452327109 ILLUMINA INC | AT COST | 40,765 | 47,342 |
| 458140100 INTEL CORPORATION | AT COST | 33,574 | 36,683 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 31,034 | 33,399 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,102,899 | 1,139,148 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 389,704 | 386,042 |
| 464288620 ISHARES BARCLAYS CRE | AT COST | 298,585 | 299,153 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 45,708 | 45,547 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 28,758 | 31,563 |
| 651639106 NEWMONT MINING CORP | AT COST | 66,079 | 66,224 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 70,555 | 75,839 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 58,274 | 56,725 |
| 759916109 REPLIGEN CORP | AT COST | 26,175 | 29,128 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 48,200 | 46,249 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 39,921 | 46,286 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 74,500 | 74,417 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 24,352 | 32,718 |
| 852234103 SQUARE INC - A | AT COST | 46,511 | 55,692 |
| 90138F102 TWILIO INC - A | AT COST | 23,537 | 26,555 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 49,613 | 54,182 |
| 92338C103 VERALTO CORP-W/I | AT COST | 8,406 | 8,144 |
| G25508105 CRH ORD | AT COST | 32,726 | 39,421 |
| G3223R108 EVEREST RE GRP LTD | AT COST | 38,540 | 35,358 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 60,053 | 60,028 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 39,089 | 39,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 27,994 | 27,994 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,201 |
| ROC ON CY SALES | 1,773 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,210 |
| BRIDGE WFAH II BASIS ADJ | 26,537 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 33 | 33 | 0 | |
| FROM PARTNERSHIP/S-CORP | 37,642 | 37,642 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,614 | 0 | |
| FROM PARTNERSHIP/S-CORP | 6,573 | 11,180 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 70,428 |
| PARTNERSHIP INCOME ADJUSTMENT | 31,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,540 | 5,540 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,408 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,782 | 1,782 | 0 |