| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 37045V100 GENERAL MOTORS CO | AT COST | 14,839 | 16,523 |
| 443573100 HUBSPOT INC | AT COST | 14,276 | 38,316 |
| 617446448 MORGAN STANLEY DEAN | AT COST | 25,297 | 34,503 |
| 999137425 FUGIO PRIVATE EQUITY | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 68,623 | 155,949 |
| 023135106 AMAZON COM INC | AT COST | 35,478 | 118,665 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 124,820 | 117,328 |
| G5960L103 MEDTRONIC PLC | AT COST | 47,429 | 42,920 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 875,200 | 1,060,163 |
| 235851102 DANAHER CORP COMMON | AT COST | 47,039 | 49,969 |
| 74762E102 QUANTA SVCS INC | |||
| 79466L302 SALESFORCE COM INC | |||
| 902973304 US BANCORP DEL | |||
| 05569M301 BNY MELLON INCOME ST | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 343,919 | 310,248 |
| 20030N101 COMCAST CORP NEW CL | |||
| 233203421 DFA EMERG MKTS CORE | AT COST | 228,996 | 259,910 |
| 532457108 ELI LILLY & CO COM | AT COST | 11,726 | 62,955 |
| 9AA011765 LIAB-FUGIO IX | |||
| 9TA000262 LIAB-FUGIO X | |||
| 90138F102 TWILIO INC - A | |||
| 05569M475 BNY MELLON FOCUSED E | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 12,975 | 28,930 |
| 58933Y105 MERCK & CO INC | |||
| 747525103 QUALCOMM INC | |||
| 9AA011757 FUGIO PRIVATE EQUITY | AT COST | 153,422 | 375,502 |
| 9FF000705 LIAB-BNY MPE FUND VI | |||
| 99VVAGM00 FUGIO PRIVATE EQUITY | AT COST | 78,186 | 223,295 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 46,302 | 77,039 |
| 17275R102 CISCO SYS INC | AT COST | 38,911 | 44,458 |
| 42809H107 HESS CORP | |||
| 9TA000254 FUGIO PRIVATE EQUITY | AT COST | 196,255 | 304,404 |
| 02079K107 ALPHABET INC | AT COST | 56,496 | 157,983 |
| 04621X108 ASSURANT INC | AT COST | 10,634 | 12,805 |
| 05569M855 BNY MELLON EMERGING | |||
| 05569M871 BNY MELLON INTL FD C | |||
| 060505104 BANK AMER CORP | |||
| 219350105 CORNING INC COM | |||
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 17,444 | 32,353 |
| 075887109 BECTON DICKINSON AND | AT COST | 42,829 | 42,914 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 25,699 | 61,236 |
| 594918104 MICROSOFT CORP COM | AT COST | 72,065 | 213,967 |
| 9FF000697 FUGIO PRIVATE EQUITY | AT COST | 55,875 | 316,695 |
| 929089100 VOYA FINANCIAL INC | AT COST | 6,189 | 13,133 |
| 999G31839 LIAB-FUGIO PRIVATE E | |||
| 05587K824 BNYM SEL MGR S/C VAL | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 25,390 | 23,595 |
| 46120E602 INTUITIVE SURGICAL I | |||
| 502431109 L3HARRIS TECHNOLOGIE | |||
| 852234103 SQUARE INC - A | AT COST | 34,683 | 27,769 |
| 20825C104 CONOCOPHILLIPS | AT COST | 13,050 | 13,580 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 34,987 | 38,387 |
| 67066G104 NVIDIA CORP | AT COST | 11,950 | 99,044 |
| 808513105 SCHWAB CHARLES CORP | |||
| 031100100 AMETEK INC NEW | AT COST | 12,953 | 21,436 |
| 038222105 APPLIED MATERIALS IN | AT COST | 13,290 | 40,193 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 274,065 | 379,147 |
| H1467J104 CHUBB LTD | |||
| 05587K865 BNYM SELECT MGR S/C | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 45,733 | 41,129 |
| 05587K832 BNYM US EQUITY FUND- | |||
| 05588D753 BNY MELLON INTL EQTY | |||
| 989207105 ZEBRA TECHNOLOGIES C | |||
| 22788C105 CROWDSTRIKE HOLDINGS | |||
| G46188101 HORIZON THERAPEUTICS | |||
| 25659T107 DOLBY LABORATORIES I | |||
| 443510607 HUBBELL INC COM | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 03662Q105 ANSYS INC | |||
| 65341B106 NEXTERA ENERGY PARTN | |||
| 98980L101 ZOOM VIDEO COMMUNICA | |||
| 81181C104 SEAGEN INC | |||
| G29183103 EATON CORP PLC | AT COST | 13,651 | 35,401 |
| 252131107 DEXCOM INC | |||
| 45687V106 INGERSOLL RAND INC | AT COST | 15,019 | 33,102 |
| 88160R101 TESLA MOTORS INC | |||
| 00287Y109 ABBVIE INC | AT COST | 42,494 | 51,450 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 10,286 | 26,097 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 14,731 | 22,781 |
| 871829107 SYSCO CORP | |||
| 30161N101 EXELON CORP | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 58155Q103 MCKESSON CORPORATION | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 39,058 | 45,803 |
| 26884L109 EQT CORP COM | |||
| 70614W100 PELOTON INTERACTIVE | |||
| G4863A108 INTERNATIONAL GAME T | AT COST | 32,243 | 33,166 |
| 573874104 MARVELL TECHNOLOGY I | |||
| 30744W107 FARFETCH LTD -CLASS | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 17,355 | 20,371 |
| 57667L107 MATCH GROUP INC | |||
| 200340107 COMERICA INC COM | |||
| 12572Q105 CME GROUP INC | AT COST | 47,732 | 51,808 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 8,247 | 14,612 |
| 013872106 ALCOA UPSTREAM CORP | |||
| 254687106 DISNEY (WALT) COMPAN | AT COST | 28,098 | 23,024 |
| 23804L103 DATADOG INC | |||
| 090043100 BILL.COM HOLDINGS IN | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 22,087 | 38,592 |
| 172908105 CINTAS CORP | AT COST | 14,984 | 22,298 |
| 28176E108 EDWARDS LIFESCIENCES | |||
| 59156R108 METLIFE INC | |||
| 26875P101 EOG RES INC | |||
| 460690100 INTERPUBLIC GROUP OF | AT COST | 20,339 | 21,869 |
| 42824C109 HEWLETT PACKARD ENTE | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 15,566 | 32,729 |
| 759916109 REPLIGEN CORP | AT COST | 14,964 | 14,384 |
| G3223R108 EVEREST RE GRP LTD | |||
| 16679L109 CHEWY INC - CLASS A | AT COST | 22,419 | 20,086 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 24,259 | 22,540 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 350,000 | 355,851 |
| 9EEA00053 FUGIO FUND XII PE, L | AT COST | 62,500 | 59,507 |
| 518439104 ESTEE LAUDER COMPANI | |||
| 69351T106 PPL CORP | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 17,644 | 20,176 |
| 020002101 ALLSTATE CORP COM | AT COST | 31,024 | 31,216 |
| 444859102 HUMANA INC COM | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 24,578 | 28,222 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 37,098 | 45,275 |
| 9EEA00046 FUGIO FUND XII VC, L | AT COST | 62,500 | 52,848 |
| 375558103 GILEAD SCIENCES INC | |||
| 09073M104 BIO-TECHNE CORP | AT COST | 19,489 | 17,592 |
| 149123101 CATERPILLAR INC | |||
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 23,882 | 27,004 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 20,358 | 25,485 |
| 9EEA00020 LIAB-FUGIO FUND XII | |||
| 681919106 OMNICOM GROUP INC CO | |||
| 110448107 BRITISH AMERICAN TOB | |||
| 039483102 ARCHER DANIELS MIDLA | |||
| 452327109 ILLUMINA INC | AT COST | 27,272 | 23,671 |
| 776696106 ROPER INDS INC NEW | AT COST | 29,509 | 39,252 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 35,882 | 40,508 |
| G16962105 BUNGE LIMITED | |||
| 64110L106 NETFLIX COM INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 550021109 LULULEMON ATHLETICA | AT COST | 15,997 | 22,497 |
| 595112103 MICRON TECHNOLOGY | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 80105N105 SANOFI-SYNTHELABO | AT COST | 31,211 | 31,330 |
| 9EEA00061 LIAB-FUGIO FUND XII | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 123,091 | 130,425 |
| 00206R102 AT&T INC | AT COST | 18,924 | 20,472 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 140,000 | 153,255 |
| 026874784 AMERICAN INTERNATION | AT COST | 12,468 | 14,905 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 19,385 | 28,541 |
| 125269100 CF INDS HLDGS INC | AT COST | 12,064 | 13,515 |
| 191216100 COCA-COLA CO USD | AT COST | 17,297 | 18,268 |
| 22160N109 COSTAR GROUP INC | AT COST | 24,423 | 29,713 |
| 25746U109 DOMINION RES INC VA | AT COST | 31,976 | 31,490 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 85,000 | 86,844 |
| 458140100 INTEL CORPORATION | AT COST | 12,831 | 18,593 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 438,352 | 477,630 |
| 464287804 ISHARES TR S & P SMA | AT COST | 739,178 | 811,875 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 407,010 | 422,100 |
| 49177J102 KENVUE INC | AT COST | 25,679 | 20,884 |
| 651639106 NEWMONT MINING CORP | AT COST | 32,047 | 33,526 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 20,754 | 20,899 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 85,000 | 79,925 |
| 778296103 ROSS STORES INC | AT COST | 13,024 | 15,915 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 21,929 | 23,688 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 20,843 | 17,550 |
| 92338C103 VERALTO CORP-W/I | AT COST | 12,643 | 13,491 |
| 98978V103 ZOETIS INC | AT COST | 12,874 | 14,013 |
| G25508105 CRH ORD | AT COST | 26,553 | 32,505 |
| H11356104 BUNGE GLOBAL SA | AT COST | 12,666 | 11,508 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 474 |
| ROC ON CY SALES | 674 |
| PY RETURN OF CAPITAL ADJUSTMENT | 140 |
| PARTNERSHIP INCOME ADJUSTMENT | 41,617 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEE | 125 | 0 | 125 | |
| ADR FEE | 72 | 72 | 0 | |
| PARTNERSHIP EXPENSE | 41,150 | 41,150 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 2,171 | 0 | |
| PARTNERSHIP INCOME | 82,767 | 82,568 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS | 53,414 |
| FUGIO V BASIS ADJUSTMENT | 13,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,546 | 18,327 | 12,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,071 | 2,071 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,544 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 807 | 807 | 0 |