| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO S&P 500 | |||
| ISHARES CORE S&P 500 | |||
| ISHARES CORE S&P SMALL CAP ETF | |||
| ISHARES MSCI USA QUALITY | |||
| GOLDMAN SACHS INTL EQ | |||
| GUGGENHEIM TOTAL RETURN BD FD | |||
| HARDING LOEVNER INTL EQ | |||
| JOHCM INTL SELECT FD | |||
| METROPOLITAN WEST T.R BD FD | |||
| NEUBERGER BERMAN EMERG MKTS EQ | |||
| PIMPCO MTG OPP | |||
| PRINCIPAL MIDCAP FD | |||
| VANGUARD LONG TERM TREAS FD | |||
| VANGUARD US GROWTH FD | |||
| WESTERN ASSET CORE PLUS FD | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 135,650 | 157,800 |
| 921910600 VANGUARD US GROWTH F | AT COST | 26,486 | 26,454 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 9,667 | 7,860 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 151,702 | 176,568 |
| 922031851 VANGUARD SHORT-TERM | AT COST | 10,000 | 9,705 |
| 412295107 HARDING LOEVNER INTL | AT COST | 35,444 | 34,055 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,892 | 1,067 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 76,851 | 95,526 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 84,547 | 83,840 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 38,426 | 39,009 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 83,548 | 83,548 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 10,010 | 7,980 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 50,303 | 50,375 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,210 | 52,582 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 21,699 | 20,125 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 16,000 | 15,771 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 30,192 | 30,180 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,000 | 12,205 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,092 | 3,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |