| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,627 | 0 | 0 | 40,627 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (CHARITABLE) | 17,534,529 | 8,447,378 | 0 % | 423,683 | 0 | 0 | |||
| LAND AND IMPROVEMENTS (CHARITABLE) | 26,346,081 | 2,302,134 | 0 % | 84,615 | 0 | 0 | |||
| EQUIPMENT | 959,481 | 844,179 | 0 % | 51,478 | 0 | 0 | |||
| FURNITURE, FIXTURES, AND EQUIPMENT | 58,296 | 56,172 | 0 % | 2,124 | 0 | 0 | |||
| OFFICE EQUIPMENT | 83,743 | 71,365 | 0 % | 1,550 | 0 | 0 | |||
| VEHICLES | 241,705 | 225,864 | 0 % | 10,067 | 0 | 0 | |||
| OFFICE EQUIPMENT (POS SYSTEM) | 10,784 | 6,380 | 0 % | 2,957 | 0 | 2,957 | |||
| VEHICLES (TOUR) | 277,107 | 277,107 | 0 % | 0 | 0 | 0 | |||
| BUILDINGS & IMPROVEMENTS (INVESTMENT) | 283,940 | 180,179 | 0 % | 5,219 | 5,219 | 5,219 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PART VII-B, STATEMENTS REGARDING ACTIVITIES, LINE 1A(4) | CERTAIN BOARD MEMBERS ARE AFFILIATED WITH ENTITIES THAT ARE COMPENSATED FOR PERSONAL SERVICES PROVIDED TO THE FOUNDATION, SUCH AS ACCOUNTING SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 62,733,060 | 62,733,060 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (INVESTMENT) | 283,940 | 185,398 | 98,542 | 98,542 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (CHARITABLE) | 17,534,529 | 8,871,061 | 8,663,468 | 8,663,468 |
| LAND AND IMPROVEMENTS (CHARITABLE) | 26,346,081 | 2,386,749 | 23,959,332 | 23,959,332 |
| EQUIPMENT | 959,481 | 895,657 | 63,824 | 63,824 |
| FURNITURE, FIXTURES, AND EQUIPMENT | 58,296 | 58,296 | 0 | 0 |
| OFFICE EQUIPMENT | 83,743 | 72,915 | 10,828 | 10,828 |
| VEHICLES | 241,705 | 235,931 | 5,774 | 5,774 |
| OFFICE EQUIPMENT (POS SYSTEM) | 10,784 | 9,337 | 1,447 | 1,447 |
| VEHICLES (TOUR) | 277,107 | 277,107 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,247 | 0 | 0 | 11,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANNUITY VALUE | 15,304,051 | 36,899,154 | 36,899,154 |
| BRONZE STATUES & ARTWORK | 9,671,747 | 9,739,347 | 9,739,347 |
| HARDWOOD TREES | 106,000 | 106,000 | 106,000 |
| OTHER ASSETS | 697 | 859 | 859 |
| Description | Amount |
|---|---|
| CONTRIBUTIONS RETURNED | 3,423,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING EXPENSES | 10,501 | 0 | 0 | 10,501 |
| AUTOMOBILE EXPENSE | 10,082 | 0 | 0 | 10,362 |
| CATERING | 5,894 | 0 | 0 | 5,733 |
| COMMISSIONS | 165 | 0 | 0 | 165 |
| EVENTS & WEDDINGS | 1,651 | 0 | 1,651 | 0 |
| MUSICIANS & ENTERTAINERS | 300 | 0 | 300 | 0 |
| DUES & SUBSCRIPTIONS | 1,956 | 0 | 0 | 2,540 |
| EDUCATION | 90 | 0 | 0 | 165 |
| EQUIPMENT, FURNITURE & FIXTURES | 47,577 | 0 | 0 | 47,577 |
| EQUIPMENT RENTAL | 1,203 | 0 | 1,203 | 0 |
| INSURANCE | 229,572 | 0 | 0 | 229,572 |
| LICENSES, PERMITS & FEES | 649 | 0 | 0 | 55 |
| MERCHANT FEES | 12,415 | 0 | 12,415 | 0 |
| PLANTS | 14,493 | 0 | 0 | 14,493 |
| POSTAGE & DELIVERY | 2,414 | 0 | 0 | 2,453 |
| REPAIRS | 524,556 | 0 | 0 | 523,197 |
| OUTSIDE SERVICES | 1,462 | 0 | 1,462 | 0 |
| SUPPLIES & OFFICE EXPENSE | 33,563 | 0 | 0 | 35,358 |
| TELEPHONE | 9,440 | 0 | 0 | 9,440 |
| UTILITIES | 168,687 | 0 | 0 | 168,687 |
| VOLUNTEER EXPENSE | 8,778 | 0 | 0 | 8,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR FEES | 338,946 | 338,946 | |
| GET | 7,863 | 7,863 | |
| NONDIVIDEND DISTRIBUTIONS | 75,605 | 75,605 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 9,992,513 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 17,160 | 28,266 |
| OTHER CURRENT LIABILITIES | 332 | 2,260 |
| FARM SECURITY DEPOSIT | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 426,013 | 426,013 | 426,013 | 0 |
| CONSULTING | 7,539 | 0 | 0 | 7,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 18,004 | 8,891 | 18,004 | 0 |
| PROPERTY TAX | 13,586 | 13,586 | 13,586 | 0 |
| PAYROLL TAXES | 125,887 | 3,456 | 21,810 | 100,621 |
| NET INVESTMENT INCOME TAX | 98,748 | 0 | 0 | 98,748 |
| FOREIGN TAX | 26,331 | 26,331 | 26,331 | 0 |