| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 4,308 | 0 | 0 | 4,308 |
| BOOKKEEPING | 7,035 | 0 | 0 | 7,035 |
| ACCOUNTING FEES | 8,746 | 0 | 0 | 8,746 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2600 ROBIE AVE | 2021-03-02 | 1,147,797 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IPAD & ACCESSORIES | 2021-12-06 | 2,345 | 1,008 | 200DB | 5.000000000000 | 535 | 0 | 469 | |
| IMPROVEMENTS | 2021-08-31 | 38,717 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2021-03-12 | 58,850 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| SECURITY FENCES | 2021-08-27 | 6,000 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| ELECTRICAL SYSTEM UPGRADE | 2021-12-22 | 13,288 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| SECURITY SYSTEM | 2021-06-01 | 11,602 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| LAND | 2021-03-02 | 263,738 | L | 0 | 0 | 0 | |||
| IPAD & ACCESSORIES | 2022-10-28 | 2,529 | 126 | 200DB | 5.000000000000 | 961 | 0 | 506 | |
| IMPROVEMENTS | 2022-01-31 | 6,060 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2022-12-07 | 11,100 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-01-13 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-02-03 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-02-28 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2023-12-31 | 9,000 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| FENCE | 2023-12-31 | 2,123 | NC | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2600 ROBIE AVE | 1,147,797 | 0 | 1,147,797 | |
| IPAD & ACCESSORIES | 2,345 | 1,543 | 802 | |
| IMPROVEMENTS | 38,717 | 0 | 38,717 | |
| FURNITURE AND FIXTURES | 58,850 | 0 | 58,850 | |
| SECURITY FENCES | 6,000 | 0 | 6,000 | |
| ELECTRICAL SYSTEM UPGRADE | 13,288 | 0 | 13,288 | |
| SECURITY SYSTEM | 11,602 | 0 | 11,602 | |
| LAND | 263,738 | 0 | 263,738 | |
| IPAD & ACCESSORIES | 2,529 | 1,087 | 1,442 | |
| IMPROVEMENTS | 6,060 | 0 | 6,060 | |
| IMPROVEMENTS | 11,100 | 0 | 11,100 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| IMPROVEMENTS | 9,000 | 0 | 9,000 | |
| FENCE | 2,123 | 0 | 2,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,941 | 0 | 0 | 4,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 515 | 0 | 0 | 515 |
| DUES AND SUBSCRIPTIONS | 340 | 0 | 0 | 340 |
| INSURANCE | 17,014 | 0 | 0 | 17,014 |
| OFFICE EXPENSES | 2,180 | 0 | 0 | 2,179 |
| REPAIRS AND MAINTENANCE | 29,302 | 0 | 0 | 29,302 |
| CONTRACTORS | 6,657 | 0 | 0 | 6,657 |
| FOOD/SUPPLIES | 90,878 | 0 | 0 | 90,878 |
| VETERNARIAN MEDICATIONS | 10,974 | 0 | 0 | 10,974 |
| VETERNARIAN/CLINICS | 30,459 | 0 | 0 | 30,459 |
| SECURITY AND MONITORING | 455 | 0 | 0 | 455 |
| UTILITIES | 3,776 | 0 | 0 | 3,776 |
| LICENSES | 11,716 | 0 | 0 | 11,716 |
| BANK CHARGES | 222 | 0 | 0 | 222 |
| FUEL- MOUNT DORA | 700 | 0 | 0 | 700 |
| PEST CONTROL - MOUNT DORA | 5,137 | 0 | 0 | 5,137 |
| LANDSCAPING-MOUNT DORA | 10,800 | 0 | 0 | 10,800 |
| REPAIRS AND MAINTENANCE - MOUNT DORA | 6,000 | 0 | 0 | 6,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE TO LISA ERICSON | 15,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,970 | 0 | 0 | 5,970 |