| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND AND ACCESS | 2005-06-30 | 35,000 | L | 0 | 0 | 0 | |||
| TRANSMITTER BUILDING | 2005-06-30 | 18,014 | 8,103 | SL | 39.000000000000 | 462 | 0 | 462 | |
| BUILDING ELECTRIC | 2005-06-30 | 16,030 | 7,210 | SL | 39.000000000000 | 411 | 0 | 411 | |
| USED TRANSMITTER | 2005-06-30 | 2,665 | 2,665 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MARTI SCG-10 | 2005-06-30 | 1,935 | 1,935 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENERGY ONYX | 2005-06-30 | 14,852 | 14,852 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 200' PYROD TOWER | 2005-06-30 | 10,000 | 10,000 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FM OPTIMOD | 2005-06-30 | 6,490 | 6,490 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NICOM STL | 2005-06-30 | 4,545 | 4,545 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| VARIOUS SMALL ITEMS | 2005-06-30 | 773 | 773 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARRAKIS SYSTEM | 2013-10-25 | 1,000 | 1,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSULTING AGREEMENT | 2005-01-01 | 180,000 | 180,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-06-30 | 1,500 | 1,500 | 200DB | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND ACCESS | 35,000 | 0 | 35,000 | |
| TRANSMITTER BUILDING | 18,014 | 8,565 | 9,449 | |
| BUILDING ELECTRIC | 16,030 | 7,621 | 8,409 | |
| USED TRANSMITTER | 2,665 | 2,665 | 0 | |
| MARTI SCG-10 | 1,935 | 1,935 | 0 | |
| ENERGY ONYX | 14,852 | 14,852 | 0 | |
| 200' PYROD TOWER | 10,000 | 10,000 | 0 | |
| FM OPTIMOD | 6,490 | 6,490 | 0 | |
| NICOM STL | 4,545 | 4,545 | 0 | |
| VARIOUS SMALL ITEMS | 773 | 773 | 0 | |
| ARRAKIS SYSTEM | 1,000 | 1,000 | 0 | |
| CONSULTING AGREEMENT | 180,000 | 180,000 | 0 | |
| COMPUTER | 1,500 | 1,500 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASUALTY INSURANCE | 173 | 0 | 0 | 0 |
| BAD DEBTS | 168 | 0 | 0 | 0 |
| BANK FEES | 105 | 0 | 0 | 0 |
| FCC FEES | 1,565 | 0 | 0 | 0 |
| OUTSIDE ENGINEERING | 1,822 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 111 | 0 | 0 | 0 |
| MUSIC LICENSE FEES | 21 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PROPERTY TAX | 310 | 0 |
| BANK OVERDRAFT | 732 | 0 |