| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 151,235 | 2,500 | 148,735 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
C K BLANDIN FOUNDATION |
100 N POKEGAMA AVENUE GRAND RAPIDS,MN55744 |
2022-12-31 | 21,607,006 | FOR THE GENERAL SUPPORT OF THE C. K. BLANDIN FOUNDATION | 21,607,006 | NONE | 9/18/23 | 2023-09-18 | THE TRUSTEES OF THE BLANDIN RESIDUARY TRUST ARE ROUTINELY GIVEN COPIES OF THE FINANCIAL REPORTS OF THE BLANDIN FOUNDATION EXPENDITURES. TO THE KNOWLEDGE OF THIS TRUST'S TRUSTEES, AND BASED ON THE INFORMATION AVAILABLE TO THEM, NO PORTION OF THE GRANTS MADE HAVE BEEN USED FOR OTHER THAN THE INTENDED PURPOSES OF THE GRANT. IN ADDITION, THE FOUNDATION HAS PROVIDED DETAILED REPORTS OF THE AMOUNTS THE FOUNDATION EXPENDED IN THE SUCCESSIVE YEAR AS QUALIFYING DISTRIBUTIONS VIA GRANTS PAID OUT AND ADMINISTRATIVE EXPENSES, AND THE TOTAL AMOUNT IN THE FOUNDATION'S CORPUS AS OF THE BEGINNING OF THE SUCCESSIVE YEAR FROM THE FIVE YEARS PRIOR TO THE SUCCESSIVE YEAR. THE DETAILED REPORTS OF THE GRANTS AND SCHOLARSHIPS PAID INCLUDE THE REPORTING NAME AND ADDRESSES OF GRANTEES, AND THE DATE EACH GRANT WAS DISBURSED. |
|
C K BLANDIN FOUNDATION |
100 N POKEGAMA AVENUE GRAND RAPIDS,MN55744 |
2023-12-31 | 19,100,000 | FOR THE GENERAL SUPPORT OF THE C. K. BLANDIN FOUNDATION | 19,100,000 | NONE | 8/9/24 | 2024-08-09 | THE TRUSTEES OF THE BLANDIN RESIDUARY TRUST ARE ROUTINELY GIVEN COPIES OF THE FINANCIAL REPORTS OF THE BLANDIN FOUNDATION EXPENDITURES. TO THE KNOWLEDGE OF THIS TRUST'S TRUSTEES, AND BASED ON THE INFORMATION AVAILABLE TO THEM, NO PORTION OF THE GRANTS MADE HAVE BEEN USED FOR OTHER THAN THE INTENDED PURPOSES OF THE GRANT. IN ADDITION, THE FOUNDATION HAS PROVIDED DETAILED REPORTS OF THE AMOUNTS THE FOUNDATION EXPENDED IN THE SUCCESSIVE YEAR AS QUALIFYING DISTRIBUTIONS VIA GRANTS PAID OUT AND ADMINISTRATIVE EXPENSES, AND THE TOTAL AMOUNT IN THE FOUNDATION'S CORPUS AS OF THE BEGINNING OF THE SUCCESSIVE YEAR FROM THE FIVE YEARS PRIOR TO THE SUCCESSIVE YEAR. THE DETAILED REPORTS OF THE GRANTS AND SCHOLARSHIPS PAID INCLUDE THE REPORTING NAME AND ADDRESSES OF GRANTEES, AND THE DATE EACH GRANT WAS DISBURSED. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TRUSTEE COMPENSATION | FORM 990-PF, PART VII, LINE 1 | THE CORPORATE TRUSTEE'S COMPENSTATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLIABLE FEE ARRANGEMENT. IT IS NOT DETERMINDED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS A PLACEHOLDER ONLY. CORPORATE TRUSTEE SERVICES INCULDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS AND COMPLYING WITH FEDERAL AND STATE LAW APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENTS REPORTING, AND REALLOCATING AND REBALANCING OF PROFOLIOS AS NECESSARY. |
| 2019 FORM 8986 ADJUSTMENT | FORM 990-PF, PART I, LINE 11 | IN 2023, C. K. RESIDUARY TRUST RECEIVED FORM 8986 FROM ONE OF ITS PARTNERSHIP INVESTMENTS THAT REPORTED ADJUSTMENTS RELATED TO TAX YEAR 2019. THE FOUNDATION CALCULATED THE CHANGE IN UNRELATED BUSINESS INCOME TAX AND NET INVESTMENT INCOME TAX AS A RESULT OF THESEADJUSTMENTS.IN ACCORDANCE WITH THE FORM 990-T INSTRUCTIONS, THE CUMULATIVE CHANGE IN UNRELATED BUSINESS INCOME TAX IS REPORTED ON FORM 8978 WHICH IS ATTACHED TO THE FOUNDATION'S 2023 FORM 990-T.THE CUMULATIVE CHANGE IN NET INVESTMENT INCOME IS REPORTED ON THE FOUNDATION'S 2023 FORM 990-PF, PART I, LINE 11, COLUMN (B). DUE TO SOFTWARE LIMITATIONS, FORM 8978 COULD NOT BE ATTACHED TO FORM 990-PF. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 4.700% 12/01/32 | 472,720 | 513,770 |
| AMGEN INC 5.150% 3/02/28 | 450,302 | 460,688 |
| ANTHEM INC | 843,113 | 735,930 |
| CAPITAL ONE FINANCIA 3.750% 3/09/27 | 618,891 | 558,564 |
| COMCAST CORP 4.150% 10/15/28 | 375,332 | 394,428 |
| DISCOVER CARD EXECUT 3.560% 7/15/27 | 708,988 | 720,511 |
| DUKE ENERGY CORP 2.550% 6/15/31 | 850,811 | 789,247 |
| EXXON MOBIL CORPORAT 4.114% 3/01/46 | 348,381 | 401,090 |
| GS MORTGAGE SECUR 4.466% 10/10/48 | 163,734 | 120,391 |
| GS MORTGAGE SECURITI 3.727% 3/10/51 | 1,129,531 | 941,756 |
| HCP INC 3.500% 7/15/29 | 859,363 | 802,234 |
| LOCKHEED MARTIN CORP 5.700% 11/15/54 | 541,585 | 562,500 |
| LOWE'S COS INC 3.100% 5/03/2027 | 442,134 | 430,812 |
| MCDONALD'S CORP 3.700% 1/30/2026 | 385,571 | 378,494 |
| MCKESSON CORP 5.100% 7/15/33 | 445,923 | 462,443 |
| MICROSOFT CORP 2.921% 3/17/52 | 461,902 | 369,020 |
| MORGAN STANLEY 4.375% 1/22/47 | 847,809 | 629,965 |
| NASDAQ INC 3.950% 3/07/52 | 335,940 | 316,772 |
| PFIZER INVESTMENT EN 4.750% 5/19/33 | 435,785 | 451,013 |
| UBS COMMERCIAL MORTG 3.301% 10/15/50 | 835,083 | 725,317 |
| UNITEDHEALTH GROUP INC 4.750% 07/15/2045 | 746,342 | 655,337 |
| VERIZON COMMUNICATIO 4.016% 12/03/2029 | 979,228 | 870,201 |
| VIRGINIA ELEC & POWE 3.150% 1/15/26 | 802,688 | 775,368 |
| VR BANK OF AMERICA 2.687% 4/22/32 | 386,395 | 422,215 |
| VR JPMORGAN CHASE 2.739% 10/15/30 | 412,965 | 444,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 699,242 | 791,954 |
| ACUSHNET HOLDINGS CORP | 884,245 | 1,302,755 |
| ADOBE INC | 875,035 | 1,176,495 |
| ADYEN N.V. | 161,727 | 277,422 |
| AIA GROUP LTD-SP | 343,413 | 349,023 |
| AIR LIQUIDE - ADR | 165,032 | 269,067 |
| AIRBNB INC | 870,904 | 1,027,721 |
| ALCON, INC. | 272,187 | 326,542 |
| ALFA LAVAL AB | 243,559 | 332,434 |
| ALLIANZ SE | 799,693 | 939,061 |
| AMBEV SA | 285,017 | 223,689 |
| AMERICAN TOWER | 659,282 | 613,099 |
| AMGEN INC | 981,600 | 1,260,664 |
| ARTISAN PARTNERS ASSET MANAGEM | 620,169 | 752,165 |
| ASML HOLDING NV-NY REG SHS ADR | 903,241 | 1,045,307 |
| ASPEN TECHNOLOGY INC COM | 409,844 | 528,580 |
| ASSA ABLOY AB | 200,630 | 256,769 |
| ATLAS COPCO AB SPONSORED ADR NEW REPSTG COM SER A | 140,144 | 414,365 |
| ATRION CORP | 319,285 | 177,653 |
| BANCFIRST CORP | 468,171 | 546,313 |
| BANCO BILBAO VIZCAYA ARGENT- ADR | 327,334 | 445,834 |
| BHP GROUP LTD-SPON ADR | 630,858 | 574,009 |
| BIONTECH SE | 255,653 | 287,702 |
| BLACKSTONE | 685,682 | 982,947 |
| CANADIAN NATL RR CO COM | 181,015 | 239,953 |
| CENCORA INC | 1,062,275 | 1,746,757 |
| CHEVRON CORP | 899,107 | 1,155,692 |
| CHIPOTLE MEXICAN GRILL INC | 670,999 | 981,106 |
| CHUGAI PHARMACEUTICAL CO LTD | 483,038 | 731,305 |
| CLEARWATER ANALYTICS HLDGS INC | 484,181 | 531,236 |
| COCA COLA CO | 1,105,285 | 1,157,032 |
| CONAGRA BRANDS INC | 1,001,515 | 837,560 |
| CORVEL CORP | 848,755 | 1,214,543 |
| CREDICORP LTD | 192,996 | 206,604 |
| CVS HEALTH CORPORATION | 1,603,610 | 1,417,016 |
| DAIFUKU CO LTD - UNSP ADR | 186,865 | 196,375 |
| DANAHER CORP | 906,648 | 847,398 |
| DASSAULT SYSTEMES S.A. - ADR | 464,154 | 671,966 |
| DBS GROUP HOLDINGS LIMITED - ADR | 622,021 | 807,549 |
| DOLLAR GENERAL CORP | 2,037,133 | 1,434,001 |
| DONALDSON CO INC | 239,224 | 315,510 |
| ELI LILLY & CO | 479,508 | 755,464 |
| EMCOR GROUP INC COM | 998,468 | 1,944,256 |
| ENN ENERGY HOLDINGS-UNSP ADR | 298,835 | 137,627 |
| EPIROC AKTIEBOLAG | 200,124 | 334,544 |
| ESTEE LAUDER COMPANIES INC | 1,184,378 | 724,961 |
| FACTSET RESH SYS INC COM | 646,857 | 825,774 |
| FIRST HAWAIIAN INC | 902,232 | 785,630 |
| FOMENTO ECONOMICO MEXICANO S.A.B. DE C.V. (FEMSA) | 458,681 | 740,649 |
| FTI CONSULTING INC COM | 1,218,403 | 1,739,376 |
| GENMAB A/S | 315,796 | 265,100 |
| GLOBAL PMTS INC W/I | 1,382,961 | 1,210,691 |
| GRACO INC | 782,059 | 1,041,727 |
| GRAINGER W W INC | 813,917 | 1,644,121 |
| HAIER SMART HOME CO LTD ADR | 679,337 | 565,446 |
| HALEON PLC | 450,050 | 446,617 |
| HDFC BANK LTD. - ADR | 312,263 | 358,904 |
| HENRY JACK & ASSOC INC COM | 351,785 | 368,653 |
| ICICI BANK LTD. - ADR | 113,879 | 241,618 |
| ILLUMINA INC | 1,085,880 | 559,049 |
| INFINEON TECHNOLOGIES AG - ADR | 500,921 | 935,850 |
| INTUIT COM | 1,010,850 | 1,345,065 |
| INTUITIVE SURGICAL INC | 896,152 | 1,038,731 |
| JOHNSON & JOHNSON | 1,438,017 | 1,347,180 |
| K.FORCE, INC | 358,582 | 392,726 |
| KADANT INC | 778,420 | 956,698 |
| KOMATSU LIMITED - ADR | 226,214 | 277,564 |
| LANDSTAR SYS INC COM | 886,028 | 1,086,957 |
| LCI INDUSTRIES | 596,136 | 650,424 |
| LOREAL - ADR | 456,419 | 719,033 |
| LOWES CORP | 1,727,939 | 1,856,735 |
| LUKOIL PJSC-SPON ADR | 298,334 | 0 |
| LULULEMON ATHLETICA INC | 595,417 | 896,291 |
| MANHATTAN ASSOCIATES, INC | 786,954 | 1,442,859 |
| MANULIFE FINANCIAL CORP | 452,495 | 555,815 |
| MARSH & MCLENNAN COS INC | 1,026,625 | 1,236,292 |
| MEDTRONIC PLC | 1,525,679 | 1,210,739 |
| MICROCHIP TECHNOLOGY INC COM | 1,588,680 | 1,859,872 |
| MICROSOFT | 853,766 | 1,058,177 |
| MOELIS & CO | 771,896 | 950,169 |
| MONDELEZ INTERNATIONAL INC | 1,263,994 | 1,479,238 |
| MSCI INC | 373,779 | 401,046 |
| NESTLE S.A. REGISTERED SHARES - ADR | 219,515 | 279,246 |
| NETFLIX | 912,403 | 1,322,853 |
| NEW LINDE PLC | 145,818 | 314,604 |
| NIKE INC CL B | 1,278,409 | 1,349,634 |
| NITORI (AKA NIROTI) HLDGS CO LTD-UNSP** | 261,329 | 225,236 |
| NOVOZYMES A/S UNSPONS ADR | 160,033 | 166,746 |
| NVIDIA CORP | 585,393 | 1,386,616 |
| PERRIGO CO PLC | 894,766 | 734,734 |
| PHILIP MORRIS INTERNATIONAL IN | 1,076,374 | 1,005,433 |
| PING AN INSURANCE-ADR | 223,940 | 97,371 |
| PRIMERICA INC | 911,245 | 1,436,205 |
| PT TELEKOMUNIKASI INDONESIA TB - ADR | 231,238 | 255,797 |
| RBC BEARINGS INC | 584,441 | 973,754 |
| RIGHTMOVE PLC-UNSP ADR | 880,409 | 811,056 |
| RIO TINTO PLC - ADR | 310,229 | 420,922 |
| RLI CORP COM | 428,629 | 567,624 |
| ROCHE HOLDINGS LTD - ADR | 324,394 | 384,581 |
| ROSS STORES INC | 1,711,802 | 2,121,380 |
| ROYAL DUTCH SHELL PLC ADR | 360,153 | 439,281 |
| S&P GLOBAL INC | 803,222 | 857,692 |
| SAP SE ADR | 503,793 | 632,737 |
| SCHNEIDER ELECTRIC SE. | 227,003 | 487,547 |
| SERVICE CORP INTL | 953,367 | 950,360 |
| SERVICENOW INC | 946,504 | 1,262,498 |
| SHIMANO INC-UNSPON ADR | 176,124 | 171,964 |
| SHIONOGI & CO LTD-UNSPON | 280,808 | 238,566 |
| SHISEIDO CO., LTD. - ADR | 216,260 | 135,150 |
| SIMPSON MFG INC COM | 1,195,744 | 2,262,119 |
| SONOVA HOLDIN-UNSPON ADR | 150,878 | 233,668 |
| SONY GROUP CORP | 496,873 | 521,363 |
| STATE STREET CORP | 1,352,439 | 1,216,432 |
| SYMRISE AG ADR | 249,473 | 279,639 |
| SYSCO CORP | 1,751,969 | 1,596,720 |
| SYSMEX CORP-UNSPON ADR | 290,808 | 176,748 |
| TAIWAN SEMICONDUCTOR MANUFACTU - ADR | 482,474 | 838,344 |
| TENCENT HOLDINGS LTD-UNS | 271,910 | 226,135 |
| THERMO FISHER SCIENTIFIC INC | 1,510,196 | 1,433,133 |
| TORO CO | 1,041,618 | 1,151,688 |
| UBER TECHNOLOGIES INC | 417,364 | 453,217 |
| UFP INDUSTRIES INC | 820,358 | 1,044,953 |
| UNI CHARM CORPORATION ADR | 262,332 | 269,731 |
| UNITED PARCEL SERVICE-CL B | 1,451,398 | 1,215,545 |
| UNITEDHEALTH GROUP INC | 1,350,857 | 1,644,692 |
| US BANCORP | 1,607,761 | 1,228,546 |
| VISA INC | 1,125,460 | 1,337,418 |
| WALT DISNEY CO | 1,309,749 | 1,128,444 |
| WATTS WATER TECHNOLOGIES INC | 743,323 | 1,102,535 |
| XP INC - CLASS A | 194,949 | 161,556 |
| YANDEX NV | 63,319 | 0 |
| VANGUARD 500 INDEX FD- AD | 10,520,445 | 41,603,496 |
| GQG PART EMERG MKTS EQ-INST | 18,711,226 | 18,919,057 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 14,323,936 | 17,976,774 |
| ABRDN BLOOMBERG ALL COMMODIT ETF | 6,534,877 | 5,021,984 |
| BLACKROCK DEVELOPED REAL ESTATE | 16,367,644 | 14,753,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERVA NETWORKS INC SER AD PREF*CH* | AT COST | 57,442 | 44,752 |
| MINERVA NETWORKS INC SER AV PREF*CH* | AT COST | 16,034 | 24,051 |
| TOOLE CO., MONTANA, UNK RI | AT COST | 1 | 2,570 |
| APOLLO NATURAL RESOURCES PARTNERS II | AT COST | 634,296 | 634,296 |
| ARROWMARK GLOBAL OPP FD III CL B LTD | AT COST | 2,703,204 | 2,703,204 |
| ARROWMARK GLOBAL OPP II CLASS B LTD | AT COST | 928,230 | 928,230 |
| BLUE VISTA RE PARTNERS V (TE) | AT COST | 1,686,295 | 1,686,295 |
| CERBERUS GLBL NPL FEEDER FUND | AT COST | 1,789,262 | 1,789,262 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 3,084,259 | 3,084,259 |
| DBL PARTNERS III LP | AT COST | 4,075,144 | 4,075,144 |
| DBL PARTNERS IV | AT COST | 1,115,392 | 1,115,392 |
| DRA GROWTH & INCOME FD VII LLC | AT COST | 21,718 | 21,718 |
| EIG ENERGY FUND XV LP | AT COST | 198,869 | 198,869 |
| ENERGY CAP MEZZANINE OPPORT FD B | AT COST | 117,901 | 117,901 |
| EUROPEAN BUY-OUT OPP II, LP | AT COST | 9,083 | 9,083 |
| EUROPEAN STRATEGIC PTNRS II 'B' | AT COST | 1,096 | 1,096 |
| FLEXICAT REINSURANCE PARTNERS LP | AT COST | 74,167 | 109,105 |
| FRANCISCO PARTNERS IV-A | AT COST | 2,051,232 | 2,051,232 |
| FRANCISCO PARTNERS V-B LP | AT COST | 2,687,983 | 2,687,983 |
| FRANCISCO PARTNERS VI-B LP | AT COST | 1,901,752 | 1,901,752 |
| FRAZIER HLTHCARE GROWTH BUYOUT IX PV | AT COST | 2,992,807 | 2,992,807 |
| HIG BAYSIDE LOAN OPP FEEDER FD VI LP | AT COST | 1,476,666 | 1,476,666 |
| ICAPITAL KKR GLOBAL IMPACT II | AT COST | 745,457 | 745,457 |
| INDUSTRY VENTURES PRTN HLDG VI LP | AT COST | 904,349 | 904,349 |
| INDUSTRY VENTURES PRTNRS HLDGS V | AT COST | 5,048,517 | 5,048,517 |
| INDUSTRY VENTURES TECH BUYOUT | AT COST | 3,613,248 | 3,613,248 |
| INST VENTURE PARTNERS XVII LP | AT COST | 1,473,576 | 1,473,576 |
| INSTITUTIONAL VENTURE PARTNERS XIV | AT COST | 577,066 | 577,066 |
| INSTITUTIONAL VENTURE PARTNERS XV LP | AT COST | 3,104,729 | 3,104,729 |
| INSTITUTIONAL VENTURE PRTNRS XVI | AT COST | 2,747,049 | 2,747,049 |
| KINDERHOOK CAPITAL FUND II LP | AT COST | 127,332 | 127,332 |
| LONE STAR FUND VIII (US) LP | AT COST | 196,031 | 196,031 |
| LSV INTL CONCENTRATED EQUITY LP | AT COST | 20,000,000 | 21,811,537 |
| MERCED PARTNERS IV LP | AT COST | 244,527 | 244,527 |
| METROPOLITAN RE PTNRS INT'L II | AT COST | 35,698 | 35,698 |
| NEWFOUNDLAND TERRANOVA FUND | AT COST | 82,861 | 80,497 |
| NGP NATURAL RESOURCES X, LP | AT COST | 173,317 | 173,317 |
| NORTH BRIDGE VENTURE PTNRS IV- A | AT COST | 75,034 | 75,034 |
| NORTH BRIDGE VENTURE PTNRS IV -B | AT COST | 144,642 | 144,642 |
| NORTH BRIDGE VENTURE PTNRS V | AT COST | 458,986 | 458,986 |
| NORTH BRIDGE VENTURE PTNRS V-A | AT COST | 69,748 | 69,748 |
| NORTH BRIDGE VENTURE PTNRS VI | AT COST | 712,358 | 712,358 |
| NORTH BRIDGE VENTURE PTNRS VII | AT COST | 752,548 | 752,548 |
| NORTH ROCK FUND LTD | AT COST | 17,000,000 | 19,211,427 |
| NORTHSTAR MEZZANINE PTNRS V | AT COST | 23,391 | 23,391 |
| NWFNDLND TERRANOVA HARVESTING CL F | AT COST | 636,031 | 678,634 |
| OAKTREE MEZZANINE FUND III LP | AT COST | 603 | 603 |
| OCM ASIA PRINCIPAL OPP FUND, LP | AT COST | 1 | 1 |
| ORBIMED ASIA PARTNERS III LP | AT COST | 4,476,395 | 4,476,395 |
| ORBIMED ASIA PARTNERS IV | AT COST | 1,743,644 | 1,743,644 |
| PORT ADV SECONDARY FD IV (OFFSHORE) | AT COST | 2,429,118 | 2,429,118 |
| PORTFOLIO ADV SECONDARY II OFFSHORE | AT COST | 220,492 | 220,492 |
| PORTFOLIO ADV SECONDARY III OFFSHORE | AT COST | 2,406,244 | 2,406,244 |
| PORTFOLIO ADVISORS PRIV EQ III | AT COST | 126,809 | 126,809 |
| PORTFOLIO ADVISORS SECONDARY FD | AT COST | 75,637 | 75,637 |
| PRIME FINANCE SHORT DUR VI | AT COST | 701,193 | 701,193 |
| RESOURCE CAPITAL FUND VII LP | AT COST | 2,950,627 | 2,950,627 |
| ROSE GROVE OFFSHORE FD I LTD | AT COST | 4,000,000 | 4,881,409 |
| SPF SECURITIZED PRODUCTS FUND LTD | AT COST | 6,100,000 | 7,996,083 |
| STERLING INVESTMENT PARTNERS III LP | AT COST | 1,055,421 | 1,055,421 |
| STERLING INVESTMENT PARTNERS IV | AT COST | 754,512 | 754,512 |
| STRATEGIC PARTNERS FD OFFSHORE VIII | AT COST | 2,037,083 | 2,037,083 |
| STRATEGIC PARTNERS OFFSHORE FD VII | AT COST | 2,081,290 | 2,081,290 |
| TCV VII LP | AT COST | 50,316 | 50,316 |
| THE LYME FOREST FD III, LP TAX-EXEMPT | AT COST | 625 | 625 |
| TIG ARBITRAGE ENHANCED LTD SER 2 | AT COST | 10,400,000 | 12,488,283 |
| TRAILHEAD FUND, LP | AT COST | 247,427 | 247,427 |
| US VENTURE PARTNERS IX LP | AT COST | 32,551 | 32,551 |
| US VENTURE PARTNERS X, LP | AT COST | 249,847 | 249,847 |
| WCP REAL ESTATE FUND III LP | AT COST | 406,739 | 406,739 |
| BAKER COMMUNICATIONS FUND II LP | AT COST | 1 | 1 |
| BLUE VISTA RE PARTNERS IV (TE) LP | AT COST | 1,265,891 | 1,265,891 |
| BROOKFIELD STRAT RE PRT IV ICAP OFFS | AT COST | 1,299,392 | 1,299,392 |
| DRA GROWTH AND INCOME FUND VIII LLC | AT COST | 981,936 | 981,936 |
| GLOBAL TIMBER INVESTORS 10 | AT COST | 1,489,492 | 1,489,492 |
| HARBERT EUROPEAN RE FD V (SCOTLAND) | AT COST | 784,639 | 784,639 |
| INVESCO OPTIMUM YIELD DIVERSIF | AT COST | 10,292,040 | 10,094,700 |
| NUVEEN GLOBAL CITIES REAL ESTATE INCOME TRUST | AT COST | 5,500,000 | 5,500,000 |
| STARWOOD REAL ESTATE INCOME TRUST | AT COST | 5,500,000 | 5,500,000 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 5,500,000 | 5,500,000 |
| KSL CAPITAL PARTNERS V TE | AT COST | 2,094,561 | 2,094,561 |
| LYME FOREST FD IV TE LP | AT COST | 1,423,206 | 1,423,206 |
| LYME FOREST FD V TE LP | AT COST | 4,556,023 | 4,556,023 |
| NGP NATURAL RESOURCES XI LP | AT COST | 2,445,128 | 2,445,128 |
| VARDE EUROPEAN REAL ESTATE FEEDER FD | AT COST | 254,403 | 254,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 49,314 | 0 | 49,314 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENTS | 4,939,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 23,382 | 23,382 | 0 | |
| MISCELLANEOUS EXPENSES | 490 | 0 | 0 | |
| MN AG FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 39,811 | 0 | 0 | |
| 2021 FED TAX PENALTIES | 12,297 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - SOMONT | 690 | 0 | 690 |
| PARTNERSHIP INCOME - UBI | -1,228,833 | ||
| PARTNERSHIP INCOME | 3,635,952 | ||
| 2019 FORM 8986 ADJUSTMENT NET OF UBI ADJUSTMENT | -791 | ||
| STATE TAX REFUNDS | 500 | 500 | |
| FEDERAL TAX REFUNDS | 9 | 9 | |
| FOREIGN TAX REFUND | 7,383 | 7,383 | 7,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - EDGEWOOD MGMT LLC | 166,434 | 166,434 | 0 | |
| INVESTMENT MANAGEMENT FEES - KAYNE ANDERSON RUDNIK | 109,456 | 109,456 | 0 | |
| CONSULTANT FEES - DEMARCHE | 82,082 | 82,082 | 0 | |
| INVESTMENT MANAGEMENT FEES - HARDING LOEVNER LP | 68,434 | 68,434 | 0 | |
| INVESTMENT MANAGEMENT FEES - COHO PARNTER LTP | 164,698 | 164,698 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61,820 | 197,365 | 0 | |
| FEDERAL AND STATE TAXES | 1,474,367 | 0 | 0 |