| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN STOCK | 63,870,368 | 80,477,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | FMV | 28,035,223 | 36,819,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS OTHER ASSETS | 2,275 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM LEGACY VENTURE IV, LLC | 6,551 | 6,366 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE IX, LLC | 63,181 | 63,181 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE V (QP), LLC | 11,447 | 11,447 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE VI (QP), LLC | 33,715 | 33,697 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE VII, LLC | 35,057 | 35,057 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE VIII, LLC | 76,819 | 76,819 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE X, LLC | 60,162 | 60,162 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE XI, LLC | 20,550 | 20,550 | 0 | |
| OTHER DEDUCTIONS FROM AJ CAPITAL REAL ESTATE FUND II, LP | 3,235 | 3,235 | 0 | |
| OTHER DEDUCTIONS FROM EAM LONG-ONLY EMERGING MARKETS FUND DELAWARE LP | 19,547 | 19,547 | 0 | |
| OTHER DEDUCTIONS FROM ELLIOTT ASSOCIATES, L.P. | 174,673 | 145,276 | 0 | |
| OTHER DEDUCTIONS FROM FARALLON CAPTAL INSTITUTIONAL PARTNERS, LP | 194 | 194 | 0 | |
| OTHER DEDUCTIONS FROM HIMALAYA CAPITAL INVESTORS, LP | 3,979 | 3,979 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS V-B LP | 31,500 | 31,500 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VI-B LP | 15,236 | 15,236 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VII-B LP | 10,817 | 10,817 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VI CO-INVEST FO-B, LP | 7,722 | 7,722 | 0 | |
| OTHER DEDUCTIONS FROM OHA TIF AIV LP | 2,848 | 2,848 | 0 | |
| OTHER DEDUCTIONS | 99,233 | 99,233 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 149 | 0 | 0 | |
| NONDEDUCTIBLE PENALTIES AND INTEREST | 1,470 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 968 | 968 | 968 |
| PASSED THROUGH FROM LEGACY VENTURE IV, LLC | -164 | -164 | -164 |
| PASSED THROUGH FROM LEGACY VENTURE IX, LLC | 1,228 | 3 | 1,228 |
| PASSED THROUGH FROM LEGACY VENTURE V (QP), LLC | -106 | -106 | -106 |
| PASSED THROUGH FROM LEGACY VENTURE VI (QP), LLC | -38 | -38 | -38 |
| PASSED THROUGH FROM LEGACY VENTURE VII, LLC | 0 | 0 | 0 |
| PASSED THROUGH FROM LEGACY VENTURE VIII, LLC | -1,351 | -1,889 | -1,351 |
| PASSED THROUGH FROM LEGACY VENTURE X, LLC | 1,419 | 100 | 1,419 |
| PASSED THROUGH FROM AJ CAPITAL REAL ESTATE FUND II, LP | 370 | 0 | 370 |
| PASSED THROUGH FROM DORSAL CAPITAL PARTNERS, LP | -23,339 | -23,339 | -23,339 |
| PASSED THROUGH FROM EAM LONG-ONLY EMERGING MARKETS FUND DELAWARE LP | -2,873 | -2,873 | -2,873 |
| PASSED THROUGH FROM ELLIOTT ASSOCIATES, L.P. | 127,558 | 73,282 | 127,558 |
| PASSED THROUGH FROM FARALLON CAPTAL INSTITUTIONAL PARTNERS, LP | -932 | -932 | -932 |
| PASSED THROUGH FROM HIMALAYA CAPITAL INVESTORS, LP | -925 | -925 | -925 |
| PASSED THROUGH FROM ICONIQ STRATEGIC PARTNERS VII-B LP | 1 | 1 | 1 |
| PASSED THROUGH FROM ICONIQ STRATEGIC PARTNERS VI CO-INVEST FO-B, LP | -3,041 | 0 | -3,041 |
| PASSED THROUGH FROM VCC ADVISORS LLC | 18,470 | 0 | 18,470 |
| PASSED THROUGH FROM VF1 ROLLOVER FEEDER, LLC | 26,980 | 0 | 26,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 15,251 | 8,575 |
| Name | Address |
|---|---|
|
FW LIVE OAK HOLDINGS LLC |
201 MAIN STREET SUITE 2300 FORT WORTH,TX76102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 900 | 900 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE IV, LLC | 1,511 | 1,511 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE IX, LLC | 44 | 44 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE V (QP), LLC | 4,432 | 4,432 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE VI (QP), LLC | 2,583 | 2,583 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE VII, LLC | 967 | 967 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE VIII, LLC | 71 | 71 | 0 | |
| FOREIGN TAXES PASSED THRU FROM LEGACY VENTURE X, LLC | 6 | 6 | 0 | |
| FOREIGN TAXES PASSED THRU FROM DORSAL CAPITAL PARTNERS, LP | 628 | 628 | 0 | |
| FOREIGN TAXES PASSED THRU FROM EAM LONG-ONLY EMERGING MARKETS FUND DELAWARE | 3,053 | 3,053 | 0 | |
| FOREIGN TAXES PASSED THRU FROM ELLIOTT ASSOCIATES, L.P. | 5,201 | 4,786 | 0 | |
| FOREIGN TAXES PASSED THRU FROM FARALLON CAPTAL INSTITUTIONAL PARTNERS, LP | 4 | 4 | 0 | |
| FOREIGN TAXES PASSED THRU FROM HIMALAYA CAPITAL INVESTORS, LP | 9,969 | 9,969 | 0 | |
| FOREIGN TAXES PASSED THRU FROM ICONIQ STRATEGIC PARTNERS VI CO-INVEST FO-B, | 12 | 12 | 0 | |
| FEDERAL EXCISE TAX EXPENSE | 157,478 | 0 | 0 | |
| UBTI INCOME TAX EXPENSE | 28,693 | 0 | 0 |