| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,731 | 2,746 | 10,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 | AT COST | 106,424 | 382,582 |
| ISHARES MSCI EAFE | AT COST | 174,970 | 228,913 |
| ISHARES RUSSELL MID-CAP | AT COST | 208,549 | 543,566 |
| ISHARES COHEN & STEERS REIT | AT COST | 64,087 | 103,130 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 70,509 | 247,049 |
| DFA INTL SML | AT COST | 4,224 | 3,803 |
| DFA EMERGING MKTS | AT COST | 1,121 | 1,050 |
| DFA US LARGE CAP VALUE REPORT | AT COST | 44,744 | 73,080 |
| DFA INTL VALUE | AT COST | 241,191 | 278,126 |
| INVT MNGRS SERIES TR GAVEKAL KL | AT COST | 98,033 | 106,336 |
| EXCHANGE LISTED FUND TR GAVEKAL | AT COST | 618 | 1,003 |
| DFA EMERGING MKTS VALUE | AT COST | 243 | 235 |
| GLOBAL X MLP ETF | AT COST | 141,496 | 159,303 |
| JANUS HENDERSON DEVELOPMENT WORLD BOND I | AT COST | 61,755 | 49,996 |
| RIVERNORTH FUNDS DOUBLELINE STRATEGIC INCOME I | AT COST | 79,750 | 71,208 |
| JP MORGAN ETF TRUST US AGGREGATE BD ETF NEW | AT COST | 52,429 | 53,091 |
| DIMENSIONAL EMERG MARK | AT COST | 234,984 | 245,407 |
| DIMENSIONAL EMERGING | AT COST | 11,488 | 12,071 |
| DIMENSIONAL INTL SMALL | AT COST | 308,115 | 325,642 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 71,776 | 75,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,338 | 7,268 | 29,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 548 | 0 | 548 | |
| WIRE TRANSFER/BANK FEE | 172 | 0 | 172 | |
| MISCELLANEOUS | 221 | 0 | 221 | |
| LOSS ON CURRENCY CONVERSION | 1,608 | 0 | 1,608 | |
| SUPPLIES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 196 | 196 | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 19,333 | 3,867 | 15,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,715 | 0 | 5,715 | |
| FOREIGN TAX PAID | 2,968 | 2,968 | 0 |