| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 5,374 | 5,374 |
| Person Name | Explanation |
|---|---|
| Theresa M McHugh | *THERESA M MCHUGH, DIRECTOR, SECRETARY AND VICE PRESIDENT OF FRANK MCHUGH-O'DONOVAN FOUNDATION, INC. (THE "FOUNDATION"), IS PRESIDENT AT THE PROPERTY MANAGEMENT FIRM OF LA PROPERTY & ASSET MANAGEMENT CORPORATION, A DISQUALIFIED PERSON WHICH PROVIDES PROFESSIONAL LABOR SERVICES TO THE FOUNDATION. DURING THE TAXABLE YEAR ENDING DECEMBER 31, 2023, THE FOUNDATION PAID $22,829 FOR LEGAL AND PROFESSIONAL LABOR SERVICES RENDERED BY SUCH DISQUALIFIED PERSON AS REPORTED IN FORM 990-PF, PART I, LINES 16A AND 16C. SUCH PROPERTY MANAGEMENT FIRM BILLED THE FOUNDATION AT OR BELOW THE RATE IT CHARGES ITS OTHER CLIENTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR RIGHTS (845 W | 2018-12-28 | 2,756,000 | 0 | SL | 0 | ||||
| BLDG IMP REPIPE IN | 2019-07-19 | 143,530 | 17,832 | SL | 27 | 5,219 | 5,219 | 0 | |
| BLDG IMP REPIPE 68 | 2020-02-28 | 65,100 | 6,707 | SL | 27 | 2,367 | 2,367 | 0 | |
| BUILDING - 10 UNIT | 2018-12-28 | 502,557 | 87,888 | SL | 27 | 21,972 | 21,972 | 0 | |
| BUILDING - 20 UNIT | 2018-12-28 | 1,392,374 | 281,036 | SL | 27 | 70,259 | 70,259 | 0 | |
| BUILDING - 3 STORE | 2018-12-28 | 90,992 | 16,628 | SL | 39 | 4,157 | 4,157 | 0 | |
| BUILDING - 7 STORE | 2018-12-28 | 339,141 | 48,600 | SL | 39 | 12,150 | 12,150 | 0 | |
| BUILDING - 8 STORE | 2018-12-28 | 1,255,000 | 162,024 | SL | 39 | 40,506 | 40,506 | 0 | |
| BUILDING - AUTO RE | 2018-12-28 | 145,000 | 18,288 | SL | 39 | 4,572 | 4,572 | 0 | |
| BLDG IMP - 1/1/18 | 2018-12-28 | 78,522 | 11,832 | SL | 27 | 2,958 | 2,958 | 0 | |
| BLDG IMP - 2/2/04 | 2018-12-28 | 2,706 | 856 | SL | 27 | 214 | 214 | 0 | |
| BLDG IMP - 6/30/17 | 2018-12-28 | 19,963 | 3,076 | SL | 27 | 769 | 769 | 0 | |
| BLDG IMP - 9/29/12 | 2018-12-28 | 1,239 | 236 | SL | 27 | 59 | 59 | 0 | |
| BLDG IMP 12/1/12 | 2018-12-28 | 31,200 | 3,788 | SL | 39 | 947 | 947 | 0 | |
| CARPET (1381 S WAL | 2018-12-28 | 827 | 292 | SL | 15 | 73 | 73 | 0 | |
| CHURCH | 2018-12-28 | 121,000 | 15,256 | SL | 39 | 3,814 | 3,814 | 0 | |
| CONCRETE CEMENT AS | 2018-12-28 | 8,000 | 1,112 | SL | 39 | 278 | 278 | 0 | |
| CONDOMINIUM | 2018-12-28 | 192,000 | 40,936 | SL | 27 | 10,234 | 10,234 | 0 | |
| DECK | 2018-12-28 | 1,256 | 312 | SL | 27 | 78 | 78 | 0 | |
| ELECTRICAL IMP | 2018-12-28 | 1,733 | 220 | SL | 39 | 55 | 55 | 0 | |
| FENCE | 2018-12-28 | 564 | 176 | SL | 37 | 44 | 44 | 0 | |
| RAILING | 2018-12-28 | 804 | 248 | SL | 27 | 62 | 62 | 0 | |
| RETROFIT SITUATION | 2018-12-28 | 20,348 | 5,024 | SL | 27 | 1,256 | 1,256 | 0 | |
| ROOF (1139 E 68TH) | 2018-12-28 | 1,559 | 380 | SL | 27 | 95 | 95 | 0 | |
| ROOF - 1/30/12 | 2018-12-28 | 1,889 | 236 | SL | 39 | 59 | 59 | 0 | |
| ROOF - 1/31/10 | 2018-12-28 | 742 | 160 | SL | 27 | 40 | 40 | 0 | |
| ROOF - 1/31/13 | 2018-12-28 | 2,509 | 464 | SL | 27 | 116 | 116 | 0 | |
| ROOF - 3/31/13 | 2018-12-28 | 10,199 | 1,880 | SL | 27 | 470 | 470 | 0 | |
| ROOF - 4/30/21 | 2021-04-30 | 64,940 | 2,775 | SL | 39 | 1,665 | 1,665 | 0 | |
| ROOF - 4/30/22 | 2022-04-30 | 45,550 | 779 | SL | 39 | 1,168 | 1,168 | 0 | |
| ROOF - 9/8/18 | 2018-12-28 | 35,349 | 3,652 | SL | 39 | 913 | 913 | 0 | |
| ROOF - 10/30/09 | 2018-12-28 | 1,599 | 348 | SL | 27 | 87 | 87 | 0 | |
| ROOF - 11/17/04 | 2018-12-28 | 4,529 | 728 | SL | 39 | 182 | 182 | 0 | |
| SEC BARS - 10/3/11 | 2018-12-28 | 1,104 | 220 | SL | 27 | 55 | 55 | 0 | |
| SEC BARS -11/19/04 | 2018-12-28 | 369 | 108 | SL | 27 | 27 | 27 | 0 | |
| TILE FLOOR &SHOWER | 2018-12-28 | 1,441 | 180 | SL | 39 | 45 | 45 | 0 | |
| TILE FLOOR-1/9/13 | 2018-12-28 | 1,389 | 256 | SL | 27 | 64 | 64 | 0 | |
| TILE FLOOR-1/14/13 | 2018-12-28 | 1,958 | 364 | SL | 27 | 91 | 91 | 0 | |
| TILE FLOOR-1/25/13 | 2018-12-28 | 1,292 | 240 | SL | 27 | 60 | 60 | 0 | |
| TILE FLOOR-2/21/13 | 2018-12-28 | 803 | 148 | SL | 27 | 37 | 37 | 0 | |
| TILE FLOOR-8/12/13 | 2018-12-28 | 2,458 | 444 | SL | 27 | 111 | 111 | 0 | |
| TILE FLOOR-8/28/13 | 2018-12-28 | 2,412 | 436 | SL | 27 | 109 | 109 | 0 | |
| TILE FLOOR-10/7/12 | 2018-12-28 | 2,129 | 400 | SL | 27 | 100 | 100 | 0 | |
| TILE FLOOR-12/8/12 | 2018-12-28 | 2,093 | 392 | SL | 27 | 98 | 98 | 0 | |
| WOODEN BEAMS | 2018-12-28 | 4,001 | 952 | SL | 27 | 238 | 238 | 0 | |
| CARPET (10206-08 I | 2018-12-28 | 449 | 160 | SL | 15 | 40 | 40 | 0 | |
| HVAC (1271-89 W JE | 2018-12-28 | 27,990 | 2,872 | SL | 39 | 718 | 718 | 0 | |
| HVAC (1381 S WALNU | 2018-12-28 | 2,443 | 428 | SL | 39 | 107 | 107 | 0 | |
| WATER HTR INGLEWOO | 2019-02-10 | 7,135 | 5,530 | SL | 5 | 1,427 | 1,427 | 0 | |
| WATER HTR 1271-89 | 2019-05-29 | 2,950 | 1,509 | SL | 7 | 421 | 421 | 0 | |
| LAND (10206-08 ING | 2018-12-28 | 541,000 | 0 | L | 0 | ||||
| LAND (1139 E 68TH) | 2018-12-28 | 191,000 | 0 | L | 0 | ||||
| LAND (1271-89 W JE | 2018-12-28 | 962,000 | 0 | L | 0 | ||||
| LAND (1381 S WALNU | 2018-12-28 | 133,000 | 0 | L | 0 | ||||
| LAND (2552 E 57TH) | 2018-12-28 | 144,708 | 0 | L | 0 | ||||
| LAND (310 W AVE) | 2018-12-28 | 70,597 | 0 | L | 0 | ||||
| LAND (45132 SPEARM | 2018-12-28 | 235,000 | 0 | L | 0 | ||||
| LAND (5001-13 S HO | 2018-12-28 | 178,000 | 0 | L | 0 | ||||
| LAND (5269-73 S BR | 2018-12-28 | 110,000 | 0 | L | 0 | ||||
| LAND (6080-84 S HO | 2018-12-28 | 399,000 | 0 | L | 0 | ||||
| LAND (845 W OLYMPI | 2018-12-28 | 2,514,297 | 0 | L | 0 | ||||
| LAND (916 W 9TH) | 2018-12-28 | 1,260,667 | 0 | L | 0 | ||||
| LAND IMP-FENCE(526 | 2018-12-28 | 1,075 | 400 | SL | 15 | 100 | 100 | 0 | |
| LIGHTING & ELECTRI | 2018-12-28 | 913 | 668 | SL | 15 | 167 | 167 | 0 | |
| PARKING LOT (845 W | 2018-12-28 | 78,788 | 57,296 | SL | 15 | 14,324 | 14,324 | 0 | |
| PARKING LOT PAV 09 | 2018-12-28 | 23,236 | 9,068 | SL | 15 | 2,267 | 2,267 | 0 | |
| PARKING LOT PAV 10 | 2018-12-28 | 16,095 | 5,988 | SL | 15 | 1,497 | 1,497 | 0 | |
| PAVING (1271-89 W | 2018-12-28 | 14,413 | 4,636 | SL | 15 | 1,159 | 1,159 | 0 | |
| APPLIANCES | 2018-12-28 | 479 | 479 | SL | 5 | ||||
| BLINDS & LOCKS | 2018-12-28 | 450 | 450 | SL | 5 | ||||
| BLINDS (10206-08 I | 2018-12-28 | 253 | 253 | SL | 5 | ||||
| HEATERS &GAS LINES | 2018-12-28 | 9,536 | 9,536 | SL | 5 | ||||
| STOVE (10206-08 I | 2018-12-28 | 299 | 299 | SL | 5 | ||||
| LAND-DEM BLDG (845 | 2018-12-28 | 1 | 0 | L | |||||
| LAND-DEM BLDG (916 | 2018-12-28 | 1 | 0 | L | |||||
| LAND-DEM&ASB REM 8 | 2018-12-28 | 1 | 0 | L | |||||
| LAND-DEM&ASB REM 9 | 2018-12-28 | 1 | 0 | L | |||||
| HAZ WASTE RMVL 09 | 2018-12-28 | 1 | 0 | SL | |||||
| HAZ WASTE RMVL 10 | 2018-12-28 | 1 | 0 | SL | |||||
| TANK | 2018-12-28 | 1 | 0 | SL | |||||
| KITCHEN 2023 | 2023-03-10 | 8,400 | SL | 27 | 255 | 255 | 0 | ||
| SHOWER 2023 (1139 | 2023-02-28 | 5,500 | SL | 27 | 167 | 167 | 0 | ||
| ROOF 2023 | 2023-06-05 | 42,089 | SL | 27 | 893 | 893 | 0 | ||
| SHOWER 2023 (10206 | 2023-06-06 | 5,950 | SL | 27 | 126 | 126 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORMS 926 | FORMS 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC - 2.100% - 05/12/20 | 24,497 | 21,563 |
| ANTHEM INC NOTE - 3.650% - 12/ | 21,216 | 19,372 |
| AT&T, INC - 2.550% - 12/01/203 | 19,750 | 22,027 |
| ATT INC - 3.800% - 02/15/2027 | 14,508 | 14,647 |
| BANK AMER CORP MTN - 2.884% - | 24,626 | 21,314 |
| BK OF AMERICA CORP SER N MTN - | 8,636 | 8,915 |
| BP CAP MARKETS - 3.119% - 05/0 | 24,860 | 24,191 |
| CAPITAL ONE FINL CORP NOTE - 3 | 29,113 | 28,663 |
| CITIGROUP INC NOTE - 3.668% - | 24,038 | 20,982 |
| COMCAST CORP - 3.300% - 02/01/ | 27,651 | 24,133 |
| COMCAST CORP NOTE - 4.150% - 1 | 24,311 | 20,725 |
| CVS CAREMARK CORP NOTE - 4.300 | 35,253 | 32,479 |
| DIGITAL RLTY TR INC - 3.700% - | 21,176 | 19,291 |
| DISNEY WALT CO - 2.000% - 09/0 | 29,268 | 26,630 |
| DOMINION ENERGY INC SER C NOTE | 14,967 | 15,673 |
| ENTERPRISE PRODUCTS OPERTATING | 24,683 | 23,698 |
| GOLDMAN SACHS - 3.800% - 03/15 | 24,612 | 20,693 |
| GOLDMAN SACHS GROUP INC NOTE - | 25,050 | 24,491 |
| HOME DEPOT - 3.000% - 04/01/20 | 29,133 | 29,081 |
| JP MORGAN CHASE BANK - 4.203% | 32,974 | 28,206 |
| JPMORGAN CHASE & CO NOTE - 4.9 | 13,166 | 13,864 |
| JPMORGAN CHASE &CO NOTE - 2.95 | 25,882 | 23,824 |
| MCDONALDS CORP - 3.700% - 01/3 | 27,295 | 24,577 |
| METLIFE - 3.600% - 04/10/2024 | 31,604 | 29,832 |
| MITSUBISHI UFJ FIN - 3.850% - | 25,157 | 24,418 |
| MORGAN STANLEY - 0.000% - 06/0 | 749,999 | 816,788 |
| MORGAN STANLEY SER I MTN - 2.9 | 14,713 | 15,348 |
| ORACLE CORP - 2.950% - 04/01/2 | 8,619 | 9,033 |
| SANTANDER UK PLC - 4.000% - 03 | 26,833 | 24,910 |
| SHELL INT'L FINANCE - 2.875% - | 23,627 | 21,184 |
| SIMON PROPERTY GROUP LP SENIOR | 26,521 | 23,967 |
| STATE STR CORP - 3.550% - 08/1 | 25,821 | 24,530 |
| UNITED STATES TREAS SER BONDS | 34,074 | 36,205 |
| VERIZON COMMUNICATIONS - 4.125 | 24,093 | 20,706 |
| WELLS FARGO & CO SER U - 3.350 | 14,289 | 14,891 |
| WELLS FARGO - 3.584% - 05/22/2 | 23,955 | 20,979 |
| WESTPAC BANKING CORP - 3.400% | 19,431 | 19,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY | 250,000 | 241,950 |
| ABBVIE INC | 69,172 | 48,041 |
| ACAP STRATEGIC FUND CLASS W | 400,000 | 386,857 |
| ACCENTURE PLC | 26,457 | 32,965 |
| AIRBNB | 22,278 | 31,448 |
| ALPHABET INC CL A | 64,773 | 419,070 |
| ALPHABET INC CL C | 139,188 | 634,185 |
| AMER CENT SM CAP GRWTH CL Y | 500,000 | 597,677 |
| AMER INTERNATIONAL GROUP INC | 9,623 | 35,162 |
| AMERICAN TOWER REIT INC | 47,822 | 71,240 |
| AMGEN INC | 94,612 | 288,020 |
| APOLLO GLOBAL MANAGEMENT, INC | 75,842 | 139,971 |
| APPLE INC | 211,787 | 1,087,602 |
| AQR DIVERSIFIED ARBITRAGE FUND | 250,000 | 246,885 |
| AQR MANAGED FUTURES STRATEGY F | 250,000 | 223,098 |
| ARTISAN INTERNATIONAL VALUE FU | 1,000,000 | 1,069,335 |
| ASTRAZENECA | 38,269 | 38,996 |
| AUTODESK, INC | 50,102 | 85,461 |
| AVALONBAY CMNTYS INC | 65,441 | 72,454 |
| BECTON DICKINSON & CO | 84,016 | 90,461 |
| BERKSHIRE HATHAWAY INC. CLASS | 137,003 | 463,658 |
| BIOGEN INC | 52,853 | 49,943 |
| BLACKROCK INC | 196,535 | 487,080 |
| BLACKSTONE SEC LENDING | 1,046,385 | 1,150,100 |
| BLUEROCK TOTAL INCOME REAL EST | 536,039 | 415,473 |
| BNY MELLON ALCENTRA GLOBAL MUL | 384,100 | 342,656 |
| BROADCOM INC | 78,196 | 215,436 |
| CAPITAL ONE FINANCIAL CORP | 38,936 | 54,808 |
| CELANESE CORPORATION | 168,248 | 466,110 |
| CHARLES RIV LABORATORIES INTL | 32,702 | 30,732 |
| CHESAPEAKE ENERGY CORPORATION | 14,761 | 12,464 |
| CINTAS CRP | 17,724 | 21,404 |
| CISCO SYSTEMS INC | 201,197 | 399,916 |
| CME GROUP, INC | 145,459 | 473,850 |
| COHEN & STEERS INSTITUTIONAL R | 510,744 | 544,145 |
| COMCAST CORP | 297,463 | 353,606 |
| CROWDSTRIKE HOLDINGS, INC | 57,141 | 94,979 |
| DB X TRACKERS MSCI EAFE HEDGED | 975,668 | 1,160,803 |
| DIAGEO PLC ADS | 269,280 | 291,466 |
| DOCUSIGN INC | 40,670 | 17,241 |
| DOLBY LABORATORIES | 16,774 | 25,251 |
| DOXIMITY ORD SHS CLASS A | 16,304 | 13,740 |
| EATON CORP PLC | 158,157 | 602,050 |
| ECOLAB INC | 101,159 | 247,938 |
| EDISON INTL | 61,845 | 64,698 |
| ENBRIDGE INC | 93,742 | 89,942 |
| EQT CORPORATION | 14,177 | 15,271 |
| ESC GCI LIBERTY INC SR (ESCROW | ||
| ETSY INC | 30,497 | 20,019 |
| EXXON MOBIL CORP | 35,838 | 32,394 |
| FIRST TR ENHANCED SHORT MATURI | 40,549 | 40,688 |
| FIRST TRUST EMERGING MARKETS L | 40,529 | 40,170 |
| FIRST TRUST EXCHANGE TRADED FD | 244,473 | 237,198 |
| FIRST TRUST INST PREFERRED SEC | 87,687 | 79,736 |
| FIRST TRUST LIMITED DURATION I | 235,207 | 237,853 |
| FIRST TRUST LOW DURATION OPPOR | 239,618 | 238,314 |
| FIRST TRUST TCW OPP FIXED INC | 668,983 | 632,320 |
| FREEPORT-MCMORAN COPPER & GOLD | 48,475 | 64,919 |
| FRONTIER MFG CORE INFRASTRUCTU | 500,000 | 489,158 |
| FULLER & THALER BEHAVIORAL SML | 325,919 | 557,958 |
| GENERAL MOTORS | 36,248 | 34,627 |
| GILEAD SCIENCES INC | 37,899 | 39,209 |
| GOLDMAN SACHS GROUP | 115,390 | 231,462 |
| GOLDMAN SACHS US EQUITY DIV AN | 473,000 | 450,274 |
| GQG PARTNERS EMERGING MARKETS | 572,000 | 671,962 |
| GUARDANT HEALTH INC | 38,599 | 9,873 |
| HARDING LOEVNER INTL EQUITY | 1,020,999 | 1,111,020 |
| HOME DEPOT INC | 115,914 | 674,040 |
| HUBSPOT INC | 50,543 | 76,631 |
| INSULET CORPORATION | 21,683 | 21,096 |
| INTEL CORP | 157,519 | 244,215 |
| IONIS PHARMACEUTICALS INC | 36,266 | 28,988 |
| ISHARES 20+ YR TREAS BD | 81,673 | 81,477 |
| ISHARES TRUST RUSSELL 1000 GRO | 602,201 | 1,499,783 |
| ISHARES TRUST RUSSELL 1000 VAL | 2,781,977 | 3,636,162 |
| JH MGD ACCTSH INV GD CRPBD SMA | 143,324 | 148,782 |
| JH MGD ACCTSH SEC DBT SMA | 88,914 | 90,793 |
| JOHNSON & JOHNSON | 147,823 | 250,941 |
| JOHNSON CONTROLS INTERNATIONAL | 25,142 | 41,213 |
| JP MORGAN CHASE | 348,358 | 837,232 |
| JPM TRIGGER PLUS EW BASKET SPX | 250,000 | 254,500 |
| L3HARRIS TECHNOLOGIES | 19,278 | 45,073 |
| LAM RESEARCH CORP | 110,825 | 430,793 |
| LIBERTY BROADBAND CORPORATION | 6,297 | 7,430 |
| LIBERTY MEDIA CORP - SER A | 1,265 | 2,422 |
| LIBERTY MEDIA CORP - SER C | 11,295 | 10,921 |
| LINDE PLC COM | 42,901 | 95,695 |
| LOCORR MANAGED FUTURES STRATEG | 250,000 | 233,292 |
| MASTERCARD INC | 8,526 | 32,891 |
| MATCH GROUP INC | 27,922 | 12,739 |
| MCDONALD'S CORP | 85,839 | 266,859 |
| MERCK & CO INC | 197,561 | 446,001 |
| METLIFE INC | 35,066 | 51,714 |
| MICROSOFT CORP | 159,398 | 1,181,519 |
| MONDELEZ INTERNATIONAL INC | 188,437 | 320,285 |
| MONGODB INC CL A | 12,857 | 13,261 |
| MS TRIGGER PLUS SX5E (SQFJM) | 350,000 | 365,680 |
| NESTLE S.A | 43,420 | 66,140 |
| NIKE INC-CL B | 105,220 | 217,140 |
| NORTHROP GRUMMAN CORP | 34,269 | 51,495 |
| ORACLE CORP | 37,046 | 62,098 |
| PAYLOCITY CORP | 9,744 | 10,190 |
| PFIZER INC | 35,038 | 31,986 |
| PINTEREST INC | 20,313 | 30,225 |
| PIONEER NAT RES CO | 36,427 | 53,521 |
| PNC FINANCIAL GROUP INC | 209,566 | 383,563 |
| PPG INDUSTRIES INC | 50,368 | 81,056 |
| PRINCIPAL GL MULT STRAT-R6 | 248,079 | 245,716 |
| PROCTER GAMBLE CO | 190,857 | 333,818 |
| PUBLIC STORAGE INC | 42,893 | 48,190 |
| RAYTHEON TECHNOLOGIES CORP | 43,090 | 57,215 |
| SAP AKTIENGESELL ADS | 36,882 | 58,590 |
| SCHWAB FUNDAMENTAL EMERG MKTS | 798,000 | 847,067 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 9,965 | 26,892 |
| SEMPRA ENERGY COM | 102,777 | 112,842 |
| SERVICE NOW | 21,014 | 27,221 |
| SNOWFLAKE INC | 30,387 | 44,178 |
| STARBUCKS CORP COM | 22,086 | 21,218 |
| T-MOBILE US INC | 52,731 | 59,963 |
| TARGET CORPORATION | 112,619 | 270,598 |
| TE CONNECTIVITY LTD | 57,838 | 83,036 |
| TEXAS INSTRUMENTS INC | 64,395 | 353,705 |
| THE COCA-COLA CO | 55,082 | 73,898 |
| THERMO FISHER SCIENTIFIC INC | 169,137 | 424,632 |
| THORNBURG INTERNATIONAL GROWTH | 786,858 | 916,800 |
| TJX COMPANIES INC | 175,253 | 565,768 |
| TKO GROUP HOLDINGS, INC | 13,930 | 11,584 |
| TOUCHSTONE MID CAP FUND CL R6 | 536,067 | 704,266 |
| TRAVELERS COMPANIES INC | 57,155 | 88,387 |
| UBER | 496,940 | 627,337 |
| UNION PACIFIC | 185,628 | 520,469 |
| UNITED PARCEL SERVICE | 219,646 | 341,032 |
| UNITEDHEALTH GROUP INC | 115,314 | 598,596 |
| VANGAURD HIGH-YIELD CORPORATE | 111,307 | 104,350 |
| VERTEX PHARMCTLS INC | 69,578 | 131,425 |
| VISA INC | 26,792 | 79,927 |
| VULCAN MATERIALS CO | 46,466 | 97,160 |
| WALT DISNEY HOLDINGS CO | 155,361 | 206,042 |
| WARNER BROS. DISCOVERY, INC | 19,377 | 9,684 |
| WASTE MANAGEMENT INC | 20,436 | 69,133 |
| WESTERN ASSET SMASH SERIES C F | 141,599 | 140,953 |
| WESTERN ASSET SMASH SERIES EC | 514,106 | 401,341 |
| WESTERN ASSET SMASH SERIES M F | 230,532 | 183,385 |
| WESTERN DIGITAL CORP | 11,405 | 12,359 |
| WILLIAMS COS | 48,784 | 97,141 |
| WOLFSPEED INC | 41,597 | 23,321 |
| ZOETIS INC | 169,906 | 414,477 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIR RIGHTS (845 W | 2,756,000 | 0 | 2,756,000 | 2,756,000 |
| BLDG IMP REPIPE IN | 143,530 | 23,051 | 120,479 | 120,479 |
| BLDG IMP REPIPE 68 | 65,100 | 9,074 | 56,026 | 56,026 |
| BUILDING - 10 UNIT | 502,557 | 109,860 | 392,697 | 392,697 |
| BUILDING - 20 UNIT | 1,392,374 | 351,295 | 1,041,079 | 1,041,079 |
| BUILDING - 3 STORE | 90,992 | 20,785 | 70,207 | 70,207 |
| BUILDING - 7 STORE | 339,141 | 60,750 | 278,391 | 278,391 |
| BUILDING - 8 STORE | 1,255,000 | 202,530 | 1,052,470 | 1,052,470 |
| BUILDING - AUTO RE | 145,000 | 22,860 | 122,140 | 122,140 |
| BLDG IMP - 1/1/18 | 78,522 | 14,790 | 63,732 | 63,732 |
| BLDG IMP - 2/2/04 | 2,706 | 1,070 | 1,636 | 1,636 |
| BLDG IMP - 6/30/17 | 19,963 | 3,845 | 16,118 | 16,118 |
| BLDG IMP - 9/29/12 | 1,239 | 295 | 944 | 944 |
| BLDG IMP 12/1/12 | 31,200 | 4,735 | 26,465 | 26,465 |
| CARPET (1381 S WAL | 827 | 365 | 462 | 462 |
| CHURCH | 121,000 | 19,070 | 101,930 | 101,930 |
| CONCRETE CEMENT AS | 8,000 | 1,390 | 6,610 | 6,610 |
| CONDOMINIUM | 192,000 | 51,170 | 140,830 | 140,830 |
| DECK | 1,256 | 390 | 866 | 866 |
| ELECTRICAL IMP | 1,733 | 275 | 1,458 | 1,458 |
| FENCE | 564 | 220 | 344 | 344 |
| RAILING | 804 | 310 | 494 | 494 |
| RETROFIT SITUATION | 20,348 | 6,280 | 14,068 | 14,068 |
| ROOF (1139 E 68TH) | 1,559 | 475 | 1,084 | 1,084 |
| ROOF - 1/30/12 | 1,889 | 295 | 1,594 | 1,594 |
| ROOF - 1/31/10 | 742 | 200 | 542 | 542 |
| ROOF - 1/31/13 | 2,509 | 580 | 1,929 | 1,929 |
| ROOF - 3/31/13 | 10,199 | 2,350 | 7,849 | 7,849 |
| ROOF - 4/30/21 | 64,940 | 4,440 | 60,500 | 60,500 |
| ROOF - 4/30/22 | 45,550 | 1,947 | 43,603 | 43,603 |
| ROOF - 9/8/18 | 35,349 | 4,565 | 30,784 | 30,784 |
| ROOF - 10/30/09 | 1,599 | 435 | 1,164 | 1,164 |
| ROOF - 11/17/04 | 4,529 | 910 | 3,619 | 3,619 |
| SEC BARS - 10/3/11 | 1,104 | 275 | 829 | 829 |
| SEC BARS -11/19/04 | 369 | 135 | 234 | 234 |
| TILE FLOOR &SHOWER | 1,441 | 225 | 1,216 | 1,216 |
| TILE FLOOR-1/9/13 | 1,389 | 320 | 1,069 | 1,069 |
| TILE FLOOR-1/14/13 | 1,958 | 455 | 1,503 | 1,503 |
| TILE FLOOR-1/25/13 | 1,292 | 300 | 992 | 992 |
| TILE FLOOR-2/21/13 | 803 | 185 | 618 | 618 |
| TILE FLOOR-8/12/13 | 2,458 | 555 | 1,903 | 1,903 |
| TILE FLOOR-8/28/13 | 2,412 | 545 | 1,867 | 1,867 |
| TILE FLOOR-10/7/12 | 2,129 | 500 | 1,629 | 1,629 |
| TILE FLOOR-12/8/12 | 2,093 | 490 | 1,603 | 1,603 |
| WOODEN BEAMS | 4,001 | 1,190 | 2,811 | 2,811 |
| CARPET (10206-08 I | 449 | 200 | 249 | 249 |
| HVAC (1271-89 W JE | 27,990 | 3,590 | 24,400 | 24,400 |
| HVAC (1381 S WALNU | 2,443 | 535 | 1,908 | 1,908 |
| WATER HTR INGLEWOO | 7,135 | 6,957 | 178 | 178 |
| WATER HTR 1271-89 | 2,950 | 1,930 | 1,020 | 1,020 |
| LAND (10206-08 ING | 541,000 | 0 | 541,000 | 2,621,515 |
| LAND (1139 E 68TH) | 191,000 | 0 | 191,000 | 431,451 |
| LAND (1271-89 W JE | 962,000 | 0 | 962,000 | 2,032,495 |
| LAND (1381 S WALNU | 133,000 | 0 | 133,000 | 431,800 |
| LAND (2552 E 57TH) | 144,708 | 0 | 144,708 | 350,000 |
| LAND (310 W AVE) | 70,597 | 0 | 70,597 | 80,000 |
| LAND (45132 SPEARM | 235,000 | 0 | 235,000 | 70,000 |
| LAND (5001-13 S HO | 178,000 | 0 | 178,000 | 1,140,180 |
| LAND (5269-73 S BR | 110,000 | 0 | 110,000 | 711,295 |
| LAND (6080-84 S HO | 399,000 | 0 | 399,000 | 1,015,430 |
| LAND (845 W OLYMPI | 2,514,297 | 0 | 2,514,297 | 4,436,754 |
| LAND (916 W 9TH) | 1,260,667 | 0 | 1,260,667 | 3,729,489 |
| LAND IMP-FENCE(526 | 1,075 | 500 | 575 | 575 |
| LIGHTING & ELECTRI | 913 | 835 | 78 | 78 |
| PARKING LOT (845 W | 78,788 | 71,620 | 7,168 | 7,168 |
| PARKING LOT PAV 09 | 23,236 | 11,335 | 11,901 | 11,901 |
| PARKING LOT PAV 10 | 16,095 | 7,485 | 8,610 | 8,610 |
| PAVING (1271-89 W | 14,413 | 5,795 | 8,618 | 8,618 |
| APPLIANCES | ||||
| BLINDS & LOCKS | ||||
| BLINDS (10206-08 I | ||||
| HEATERS &GAS LINES | ||||
| STOVE (10206-08 I | ||||
| LAND-DEM BLDG (845 | 0 | 0 | ||
| LAND-DEM BLDG (916 | 0 | 0 | ||
| LAND-DEM&ASB REM 8 | 0 | 0 | ||
| LAND-DEM&ASB REM 9 | 0 | 0 | ||
| HAZ WASTE RMVL 09 | 0 | 0 | ||
| HAZ WASTE RMVL 10 | 0 | 0 | ||
| TANK | 0 | 0 | ||
| KITCHEN 2023 | 8,400 | 255 | 8,145 | 8,145 |
| SHOWER 2023 (1139 | 5,500 | 167 | 5,333 | 5,333 |
| ROOF 2023 | 42,089 | 893 | 41,196 | 41,196 |
| SHOWER 2023 (10206 | 5,950 | 126 | 5,824 | 5,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INC TR | 1,656,139 | 2,086,731 | |
| GRAHAM ABSOLUTE RETURN ASP FUN | 354,624 | 367,786 | |
| HINES GLOBAL INCOME TRUST | 542,512 | 505,899 | |
| ICAPITAL STEPSTONE TACTICAL GR | 330,162 | 387,252 | |
| IRONWOOD MULTI STRATEGY FUND L | 526,327 | 525,348 | |
| KKR INFRASTRUCTURE CONGLOMERAT | 205,405 | 209,250 | |
| MS DIRECT LENDING FND | 1,517,542 | 1,849,580 | |
| NORTH HAVEN CREDIT PARTNERS II | 387,276 | 461,793 | |
| NH PIF CLASS S | 540,424 | 545,278 | |
| NUVEEN GLOBAL CITIES REIT | 542,076 | 510,616 | |
| ORBIMED ASIA PTNS IV ASP FD | 242,733 | 295,886 | |
| PARTNERS GROUP PRIVATE EQUITY | 1,047,631 | 1,417,679 | |
| POMONA INVESTMENT FUND | 500,000 | 563,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 7,850 | 7,850 | ||
| General Consultations | 19,655 | 19,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 123,220 | 123,220 | ||
| Bank Charges | 131 | 131 | ||
| Indemnification Insurance | 1,171 | 74 | 1,097 | |
| Insurance Premiums | 5,551 | 740 | 4,811 | |
| K-1 Exp GRAHAM ABSOLUTE RETURN | 1,031 | 1,031 | ||
| K-1 Exp ICAPITAL STEPSTONE TAC | 1,638 | 1,638 | ||
| K-1 Exp KKR INFRASTRUCTURE CON | 2,339 | 2,339 | ||
| K-1 Exp ORBIMED ASIA PTNS IV A | 10,053 | 10,053 | ||
| Registered Agent Fee | 593 | 593 | ||
| State or Local Filing Fees | 220 | 220 | ||
| PLACEMENT FEES | 15,000 | 15,000 | ||
| PROPERTY INSURANCE | 44,959 | 44,959 | ||
| PROPERTY MAINTENANCE | 203,255 | 203,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GRAHAM ABSOLUTE RETURN ASP FUND | 5,655 | 5,655 | |
| K-1 Inc/Loss ICAPITAL STEPSTONE TACTICAL GROWTH I | 73 | 73 | |
| K-1 Inc/Loss KKR INFRASTRUCTURE CONGLOMERATE LLC | 3,391 | 3,391 | |
| K-1 Inc/Loss ORBIMED ASIA PTNS IV ASP FD | 143 | 143 | |
| Class Action Lawsuit Proceeds | 16 | 16 | |
| Interest Income from mortgage loans | 205,112 | 205,112 | |
| Income from Rental Properties | 2,762 | 2,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 68,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 262,918 | 262,918 | ||
| ADMINISTRATIVE SERVICES | 1,399 | 1,399 | ||
| PROFESSIONAL LABOR SERVICES | 17,870 | 17,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 58,000 | |||
| Foreign Tax Paid | 2,186 | 2,186 | ||
| PROPERTY TAXES | 369,035 | 369,035 |