| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,000 | 0 | 0 | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2018-07-01 | 21,942 | 2,510 | SL | 2.56 % | 563 | |||
| FIXTURES | 2018-03-08 | 853 | 663 | 200DB | 8.92 % | 76 | |||
| DELL COMPUTER | 2020-05-20 | 2,235 | 1,118 | SL | 20.00 % | 447 | |||
| DELL COMPUTER | 2021-04-20 | 1,150 | 345 | SL | 20.00 % | 230 | |||
| LIGHTS & FURNITURE | 2022-04-11 | 3,438 | 491 | 200DB | 24.49 % | 842 | |||
| FURNITURE AND FIXTURES | 2022-02-24 | 5,250 | 750 | 200DB | 24.49 % | 1,286 | |||
| STARLINK HARDWARE | 2023-01-01 | 699 | SL | 10.00 % | 70 | ||||
| APPLE COMPUTER | 2023-02-03 | 1,815 | SL | 10.00 % | 182 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY INT BD FUND | 20,000 | 19,103 |
| FIRST TRUST ISE NASDQ | 10,945 | 26,920 |
| MORGAN STANLEY FINANCE LLC | 7,000 | 8,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GREENBRIER COMPANIES | 49 | 1,105 |
| HANESBRANDS INC | 53 | 178 |
| PIONEER NATURAL RESOURCES | 96 | 1,799 |
| CHARTER COMM | 37 | 777 |
| SPROTT PHYSICAL GOLD | 6,513 | 6,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,542 | 4,108 | 5,434 | 5,434 |
| Machinery and Equipment | 42,215 | 38,709 | 3,506 | 3,506 |
| Improvements | 21,942 | 3,073 | 18,869 | 18,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 2,784 | 2,784 | ||
| COMPUTER EXP | 25,596 | 25,596 | ||
| CREDIT CARD DISCOUNT FEES | 4,275 | 4,275 | ||
| DELIVERY | 43 | 43 | ||
| DUES AND SUBSCRIPTIONS | 1,760 | 1,760 | ||
| MISCELLANEOUS | 663 | 663 | ||
| PAYROLL FEES | 797 | 797 | ||
| POSTAGE | 9 | 9 | ||
| SECRETARY OF STATE FILING FEE | 25 | 25 | ||
| TELEPHONE | 1,202 | 1,202 | ||
| WEBSITE EXPENSES | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED | 21 | 21 | ||
| FTB | 75 | 75 | ||
| PAYROLL TAXES | 908 | 908 |