| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY LLC | AT COST | 82,823 | 124,011 |
| GUGGENHEIM FLOATING RATE STRATEGIES | AT COST | 18,440 | 17,590 |
| AMG GW&K SMALL CAP CORE FUND | AT COST | 13,000 | 14,949 |
| DODGE & COX INTL STOCK FUND | AT COST | 56,792 | 62,915 |
| DWS RREEF REAL ESTATE | AT COST | 36,000 | 37,356 |
| EDGEWOOD GROWTH | AT COST | 81,202 | 147,988 |
| HARDING LOEVNER EMERGING MARKETS | AT COST | 90,167 | 100,294 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 47,400 | 63,024 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | AT COST | 89,690 | 116,563 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | 84,125 | 71,873 |
| T ROWE PRICE JAPAN | AT COST | 19,214 | 12,716 |
| ISHARES CORE MSCI EAFE | AT COST | 3,172 | 3,799 |
| BAIRD AGGREGATE BOND INSTITUTIONAL FUND | AT COST | 50,052 | 43,353 |
| BLACKROCK HIGH YIELD BONDS | AT COST | 60,690 | 54,699 |
| BNY MELLON DYNAMIC VALUE FUND INSTITUTIONAL | AT COST | 57,699 | 58,102 |
| PIMCO EMERGING MARKETS | AT COST | 50,250 | 48,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB NONDIVIDEND DISTRIBUTIONS | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PRIOR YEAR CASH ADJUSTMENT | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,300 | 3,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 804 | 804 | 0 |