| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 4,750 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 36,072 | 150DB | 7.0000 | ||||
| 2005 BUILDING | 2005-06-15 | 177,880 | 77,558 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 7,123 | S/L | 39.0000 | 297 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 68,574 | S/L | 39.0000 | 2,981 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 26,766 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 17,744 | S/L | 39.0000 | 864 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 5,837 | S/L | 39.0000 | 299 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 34,459 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 305 | S/L | 20.0000 | ||||
| SEWER 2002 | 2002-01-15 | 55,643 | 55,643 | S/L | 20.0000 | ||||
| SEWER 2003 | 2003-07-01 | 6,877 | 6,705 | S/L | 20.0000 | 172 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 2,573 | 150DB | 15.0000 | ||||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 1,878 | 150DB | 15.0000 | ||||
| LANDSCAPING | 2006-10-31 | 1,594 | 1,594 | 150DB | 15.0000 | ||||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 25,000 | 150DB | 15.0000 | ||||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 837 | 150DB | 15.0000 | ||||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 16,500 | 150DB | 15.0000 | ||||
| THERAPY TUB | 2006-09-27 | 12,817 | 12,817 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-02-22 | 4,901 | 4,901 | 200DB | 7.0000 | ||||
| STORAGE CABINET | 2006-09-13 | 358 | 358 | 200DB | 7.0000 | ||||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 1,006 | S/L | 39.0000 | 62 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 8,210 | 150DB | 15.0000 | ||||
| LANDSCAPING | 2007-07-01 | 26,851 | 26,851 | 150DB | 15.0000 | ||||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 1,181 | S/L | 7.0000 | ||||
| LANDSCAPING | 2008-06-20 | 5,140 | 4,969 | S/L | 15.0000 | 171 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 2,707 | S/L | 7.0000 | ||||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 4,745 | S/L | 7.0000 | ||||
| FISH TANK | 2008-03-25 | 400 | 400 | S/L | 7.0000 | ||||
| HP PRINTER | 2008-11-25 | 309 | 309 | S/L | 5.0000 | ||||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 4,986 | S/L | 7.0000 | ||||
| LANDSCAPING | 2009-06-15 | 517 | 465 | S/L | 15.0000 | 35 | |||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 301 | S/L | 7.0000 | ||||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 3,414 | S/L | 7.0000 | ||||
| DISHWASHER | 2011-03-10 | 530 | 530 | S/L | 5.0000 | ||||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| CEDAR PERGOLA | 2011-08-15 | 524 | 524 | S/L | 7.0000 | ||||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 1,458 | S/L | 5.0000 | ||||
| OFFICE PRINTER | 2011-08-23 | 250 | 250 | S/L | 5.0000 | ||||
| FURNITURE | 2011-07-06 | 2,808 | 2,808 | S/L | 7.0000 | ||||
| STORAGE CABINET | 2011-07-28 | 190 | 190 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | 1,255 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | 5,154 | S/L | 5.0000 | ||||
| TELEPHONES | 2012-10-25 | 530 | 530 | S/L | 5.0000 | ||||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 299 | 3.0000 | |||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | 26,650 | S/L | 5.0000 | 1,875 | |||
| OFFICE FURNITURE | 2013-05-30 | 3,471 | 3,471 | S/L | 7.0000 | ||||
| APARTMENT RENOVATION | 2014-09-02 | 103,584 | 21,472 | S/L | 39.0000 | 2,590 | |||
| DESK TABLE FOR OFFICE | 2014-07-24 | 399 | 399 | S/L | 5.0000 | ||||
| COMPUTER | 2014-03-21 | 376 | 376 | S/L | 5.0000 | ||||
| TRACK SYSTEM-2014 | 2014-06-12 | 8,723 | 1,911 | S/L | 39.0000 | 223 | |||
| CEILING LIFT SYSTEM | 2015-07-13 | 3,918 | 3,918 | S/L | 7.0000 | ||||
| PORTABLE THERAPY TABLE | 2015-08-21 | 293 | 293 | S/L | 7.0000 | ||||
| PANASONIC 2 LINE PHONE | 2015-10-28 | 147 | 147 | S/L | 5.0000 | ||||
| 9.9CU FT REFRIGERATOR | 2015-09-02 | 298 | 298 | S/L | 7.0000 | ||||
| OFFICE CHAIR | 2015-08-04 | 212 | 212 | S/L | 7.0000 | ||||
| DISHWASHER | 2016-03-18 | 1,147 | 1,065 | S/L | 7.0000 | 82 | |||
| BUILDING ADDITIONS | 2016-12-09 | 750 | 116 | S/L | 39.0000 | 19 | |||
| 10.6 TABLET | 2016-04-18 | 116 | 116 | S/L | 5.0000 | ||||
| RUG/CHAIRS | 2016-02-17 | 473 | 439 | S/L | 7.0000 | 34 | |||
| CHRYSLER VAN | 2016-04-18 | 27,000 | 19,750 | S/L | 5.0000 | 2,075 | |||
| NEW DRYER | 2017-02-16 | 1,191 | 1,111 | 200DB | 7.0000 | 53 | |||
| COMPUTER EQUIPMENT | 2017-04-18 | 1,087 | 1,087 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2017-05-19 | 3,231 | 3,231 | 200DB | 5.0000 | ||||
| TIME CLOCK COMPUTER | 2017-05-19 | 1,008 | 1,008 | 200DB | 5.0000 | ||||
| FLOORING | 2018-07-29 | 4,000 | 446 | S/L | 39.0000 | 100 | |||
| LIFT SYSTEM | 2018-08-23 | 6,534 | 6,534 | S/L | 7.0000 | ||||
| BABY GRAND PIANO | 2018-07-19 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| FURNITURE | 2018-08-19 | 1,439 | 1,439 | S/L | 7.0000 | ||||
| FURNITURE | 2018-08-19 | 3,381 | 3,381 | S/L | 7.0000 | ||||
| BUILDING | 2018-11-28 | 218,605 | 22,544 | S/L | 39.0000 | 5,465 | |||
| ALARM SYSTEM | 2019-08-23 | 6,750 | 6,750 | S/L | 5.0000 | ||||
| FURNITURE | 2019-12-07 | 4,075 | 4,075 | S/L | 7.0000 | ||||
| 5 PIECE DINING SET | 2019-03-19 | 993 | 993 | S/L | 7.0000 | ||||
| DOORS IN POLE BARN | 2019-09-18 | 2,755 | 2,755 | S/L | 7.0000 | ||||
| FENCE | 2019-03-19 | 2,715 | 2,715 | 150DB | 15.0000 | ||||
| LIFT SYSTEM | 2021-09-30 | 9,911 | 9,911 | 200DB | 7.0000 | ||||
| DRYER | 2021-10-13 | 987 | 987 | 200DB | 7.0000 | ||||
| SOFA SECTIONAL & 2 CHAIRS | 2022-03-29 | 3,770 | 3,770 | 200DB | 7.0000 | ||||
| REFRIGERATOR - BARKER DRIVE | 2022-12-13 | 2,006 | 2,006 | 200DB | 7.0000 | ||||
| DISHWASHER APT | 2023-12-31 | 489 | 200DB | 7.0000 | 489 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HP PRINTER | 2008-11 | PURCHASE | 2023-12 | 309 | 309 | |||||
| DRYER | 2021-10 | PURCHASE | 2023-12 | 987 | 987 | |||||
| ALLSPRING SPECIAL SM CAP VALUE | 2023-03 | PURCHASE | 2023-09 | 1,926 | 1,878 | 48 | ||||
| MFS MID CAP GROWTH | 2022-06 | PURCHASE | 2023-03 | 302 | 280 | 22 | ||||
| WASATCH SM CAP VALUE FUND | 2022-06 | PURCHASE | 2023-03 | 356 | 346 | 10 | ||||
| ALLSPRING SPECIAL MID CAP VALUE | 2021-12 | PURCHASE | 2023-09 | 3 | 3 | |||||
| AMER BEACON AHL MNGD FUT STR | 2021-12 | PURCHASE | 2023-09 | 57 | 63 | -6 | ||||
| BLACKROCK GLOBAL LS CREDIT | 2021-12 | PURCHASE | 2023-09 | 111 | 128 | -17 | ||||
| BLACKROCK LOW DUR BD INV | 2021-12 | PURCHASE | 2023-09 | 3,353 | 3,640 | -287 | ||||
| BLACKSTONE ALT MULTI STRAT | 2021-12 | PURCHASE | 2023-09 | 577 | 582 | -5 | ||||
| CAUSEWAY INTL VALUE INSTL | 2021-12 | PURCHASE | 2023-09 | 2,003 | 1,835 | 168 | ||||
| COLUMBIA DIVIDEND INCOME | 2021-12 | PURCHASE | 2023-09 | 1,926 | 1,981 | -55 | ||||
| GOLDMAN SACHS GQG INTL OPP | 2021-12 | PURCHASE | 2023-09 | 2,185 | 2,416 | -231 | ||||
| GQG PARTNERS EMRG MKTS EQ INS | 2021-12 | PURCHASE | 2023-09 | 3,124 | 3,719 | -595 | ||||
| ISHARES CORE MSCI EMERGING | 2022-06 | PURCHASE | 2023-09 | 1,235 | 1,290 | -55 | ||||
| ISHARES RUSSELL 1000 GRW ETF | 2021-12 | PURCHASE | 2023-06 | 1,057 | 1,197 | -140 | ||||
| ISHARES RUSSELL 1000 VALUE ETF | 2021-12 | PURCHASE | 2023-09 | 1,143 | 1,177 | -34 | ||||
| JOHN HANCOCK INTL GROWTH | 2021-12 | PURCHASE | 2023-03 | 6,101 | 9,531 | -3,430 | ||||
| LOOMIS GROWTH | 2021-12 | PURCHASE | 2023-09 | 3,405 | 4,128 | -723 | ||||
| MFS MID CAP GROWTH | 2021-12 | PURCHASE | 2023-03 | 1,613 | 2,004 | -391 | ||||
| NATIONWIDE GENEVA SMCP GW F | 2021-12 | PURCHASE | 2023-06 | 71 | 89 | -18 | ||||
| OAKMARK FUND INSTITUTIONAL | 2021-12 | PURCHASE | 2023-09 | 1,221 | 1,173 | 48 | ||||
| PIMCO COMM REAL RET STRAT | 2021-12 | PURCHASE | 2023-09 | 268 | 357 | -89 | ||||
| PIMCO LOW DURATION INC | 2021-12 | PURCHASE | 2023-09 | 5,374 | 5,905 | -531 | ||||
| PIMCO SHORT TERM | 2021-12 | PURCHASE | 2023-09 | 66 | 67 | -1 | ||||
| WASATCH SM CAP VAL FD | 2021-12 | PURCHASE | 2023-03 | 3,466 | 4,378 | -912 | ||||
| AIRBNB INC | 2022-04 | PURCHASE | 2023-04 | 111 | 157 | -46 | ||||
| ALCON INC | 2022-05 | PURCHASE | 2023-03 | 199 | 210 | -11 | ||||
| ALPHABET INC | 2023-07 | PURCHASE | 2023-12 | 1,618 | 1,601 | 17 | ||||
| ARGENX SE ADR | 2023-11 | PURCHASE | 2023-12 | 264 | 367 | -103 | ||||
| ASHTEAD GROUP PLC | 2022-12 | PURCHASE | 2023-04 | 459 | 530 | -71 | ||||
| ASTRAZENECA PLC ADR | 2023-01 | PURCHASE | 2023-07 | 2,857 | 2,778 | 79 | ||||
| BROADCOM INC | 2023-02 | PURCHASE | 2023-09 | 1,477 | 1,092 | 385 | ||||
| CADENCE DESIGN SYSTEM | 2023-02 | PURCHASE | 2023-10 | 126 | 99 | 27 | ||||
| COMPAGNIE FIN RICHEMONTAG | 2022-11 | PURCHASE | 2023-09 | 653 | 632 | 21 | ||||
| DEXCOM INC | 2022-10 | PURCHASE | 2023-08 | 1,328 | 1,313 | 15 | ||||
| ELI LILLY & CO | 2023-05 | PURCHASE | 2023-12 | 1,080 | 896 | 184 | ||||
| ENPHASE ENERGY | 2022-10 | PURCHASE | 2023-01 | 1,376 | 1,820 | -444 | ||||
| HDFC BANK LTD ADR | 2022-11 | PURCHASE | 2023-07 | 1,672 | 1,670 | 2 | ||||
| LULULEMON ATHLETICA INC | 2022-04 | PURCHASE | 2023-01 | 299 | 362 | -63 | ||||
| MASTERCARD INC | 2022-04 | PURCHASE | 2023-03 | 351 | 374 | -23 | ||||
| MOBILEYE GLOBAL INC | 2023-04 | PURCHASE | 2023-08 | 211 | 275 | -64 | ||||
| NETFLIX INC | 2022-12 | PURCHASE | 2023-03 | 1,883 | 1,814 | 69 | ||||
| NOVO NORDISK A/S ADR | 2023-01 | PURCHASE | 2023-12 | 1,401 | 1,349 | 52 | ||||
| NU HLDGS LTD ORD SHS | 2022-08 | PURCHASE | 2023-01 | 1,112 | 1,248 | -136 | ||||
| PALO ALTO NETWORKS INC | 2023-02 | PURCHASE | 2023-08 | 563 | 475 | 88 | ||||
| PERNOD RICARD SA ADR | 2022-09 | PURCHASE | 2023-09 | 184 | 178 | 6 | ||||
| SNOWFLAKE INC | 2023-06 | PURCHASE | 2023-08 | 148 | 185 | -37 | ||||
| UNITEDHEALTH GP INC | 2022-07 | PURCHASE | 2023-02 | 1,421 | 1,584 | -163 | ||||
| ADYEN N V UNSPONSRED ADR | 2021-12 | PURCHASE | 2023-08 | 1,121 | 2,191 | -1,070 | ||||
| AIRBNB INC | 2022-01 | PURCHASE | 2023-04 | 221 | 333 | -112 | ||||
| ALCON INC | 2021-12 | PURCHASE | 2023-03 | 564 | 654 | -90 | ||||
| ALPHABET INC | 2022-07 | PURCHASE | 2023-12 | 37 | 30 | 7 | ||||
| APPLE INC | 2021-12 | PURCHASE | 2023-09 | 4,082 | 4,272 | -190 | ||||
| ARGENX SE ADR | 2022-06 | PURCHASE | 2023-12 | 1,469 | 1,393 | 76 | ||||
| ASML HOLDING NV NY REG NEW | 2021-12 | PURCHASE | 2023-09 | 1,893 | 2,294 | -401 | ||||
| COMPAGNIE FIN RICHEMONTAG ADR | 2021-12 | PURCHASE | 2023-09 | 1,047 | 1,021 | 26 | ||||
| DEXCOM INC | 2022-03 | PURCHASE | 2023-08 | 489 | 404 | 85 | ||||
| DIAGEO PLC SPON ADR | 2021-12 | PURCHASE | 2023-11 | 1,975 | 2,877 | -902 | ||||
| FERRARI N V | 2021-12 | PURCHASE | 2023-12 | 1,334 | 991 | 343 | ||||
| HERMES INTL SCA UNSPON ADR | 2021-12 | PURCHASE | 2023-12 | 1,239 | 1,101 | 138 | ||||
| LVNH MOET HENNESSY LOUIS VUITT | 2021-12 | PURCHASE | 2023-10 | 2,149 | 2,030 | 119 | ||||
| MASTERCARD INC | 2022-04 | PURCHASE | 2023-10 | 1,201 | 1,146 | 55 | ||||
| MICROSOFT CORP | 2022-01 | PURCHASE | 2023-10 | 669 | 596 | 73 | ||||
| NOVO NORDISK A/S ADR | 2022-03 | PURCHASE | 2023-09 | 1,187 | 773 | 414 | ||||
| NVIDIA CORPORATION | 2021-12 | PURCHASE | 2023-11 | 4,154 | 2,054 | 2,100 | ||||
| PALO ALTO NETWORKS INC | 2022-05 | PURCHASE | 2023-08 | 1,176 | 805 | 371 | ||||
| PERNOD RICARD SA ADR | 2021-12 | PURCHASE | 2023-09 | 2,368 | 2,776 | -408 | ||||
| REMY COINTREAU SA ADR | 2021-12 | PURCHASE | 2023-05 | 1,087 | 1,425 | -338 | ||||
| TESLA INC | 2021-12 | PURCHASE | 2023-11 | 1,691 | 3,143 | -1,452 | ||||
| THERMO FISHER SCIENTIFIC | 2021-12 | PURCHASE | 2023-04 | 1,109 | 1,293 | -184 | ||||
| VERALTO CORP | 2021-12 | PURCHASE | 2023-11 | 178 | 258 | -80 | ||||
| VERTEX PHARMACEUTICALS | 2022-09 | PURCHASE | 2023-12 | 1,103 | 893 | 210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | |
| FIDELITY INVESTMENTS MUTUAL FUNDS | 397,529 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,233,185 | 719,705 | 513,480 | ||
| LAND | 63,565 | 63,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 4,641 | 4,641 | ||
| BANK SERVICE CHARGES | 765 | 765 | ||
| DUES & SUBSCRIPTIONS | 11,065 | 11,065 | ||
| ED SEMINARS/PERSONAL DEV | 1,240 | 1,240 | ||
| EMPLOYEE MED/BACKGROUND CH | 4,361 | 4,361 | ||
| GENERAL MAINTENANCE | 11,728 | 11,728 | ||
| HOUSEHOLD EXPENSES | 50,140 | 50,140 | ||
| INSPECTIONS | 1,978 | 1,978 | ||
| LIABILITY AND AUTO INS. | 24,503 | 24,503 | ||
| POSTAGE AND DELIVERY | 326 | 326 | ||
| REPAIRS & MAINTENANCE-BLDG | 10,249 | 10,249 | ||
| REPAIRS & MAINTENANCE-EQUIP | 14,803 | 14,803 | ||
| UTILITIES | 45,965 | 45,965 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS SSI BENEFITS | 191,638 | 191,638 | |
| GENESEE CO CMH FUNDS | 997,964 | 997,964 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 72,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | 2,234 | 1,919 |
| CREDIT CARD PAYABLES | 3,068 | 1,332 |
| DUE TO RESIDENT | 447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 4,587 | 4,587 | ||
| OTHER PROFESSIONAL FEES | 1,762 | 1,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 74 | 74 | ||
| FOREIGN TAX WH | 161 | 161 | ||
| PROPERTY TAXES | 5,531 | 5,531 | ||
| LICENSES & PERMITS | 20 | 20 |