| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM BON | 108,536 | 108,536 |
| VANGUARD SHORT-TERM COR BOND | 136,635 | 136,635 |
| VANGUARD INTRMDIATE-TERM CORP | 0 | 0 |
| VANGUARD SCOTTSDALE | 94,122 | 94,122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | 106,980 | 106,980 |
| ISHARES CORE S&P SMALL CAP ETF | 120,266 | 120,266 |
| VANGUARD FTSE EMERGING MARKETS | 78,254 | 78,254 |
| VANGUARD DIVIDEND APPRECIATION | 186,929 | 186,929 |
| VANGUARD FTSE DEVELOPED MARKET | 230,016 | 230,016 |
| ISHARES CORE S&P 500 ETF | 438,942 | 438,942 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 400 |
| BOOK TO TAX DIFFERENCE | 705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 164 | 164 | ||
| NT CUSTODY |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 178,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 10,390 | 5,195 | 5,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 705 | |||
| EXCISE TAX | 850 |