| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,010 | 4,010 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2000-12-31 | 14,554 | 14,554 | 200DB | 7.0000 | ||||
| EQUIPMENT (COLO) | 2000-12-31 | 4,616 | 4,616 | 200DB | 7.0000 | ||||
| FISH FINDER | 2015-02-16 | 3,410 | 3,410 | 200DB | 7.0000 | ||||
| PHANTOM 4 DRONE | 2017-02-22 | 3,329 | 3,329 | 200DB | 5.0000 | ||||
| DRONE - PARROTT | 2019-02-07 | 33,630 | 27,819 | 200DB | 5.0000 | 3,874 | 3,874 | ||
| DRONE SOFTWARE | 2019-05-12 | 4,990 | 4,990 | 200DB | 3.0000 | ||||
| COMPUTER | 2019-04-01 | 2,814 | 2,328 | 200DB | 5.0000 | 324 | 324 | ||
| 2 BAT DETECTORS | 2020-02-19 | 6,000 | 4,272 | 200DB | 5.0000 | 691 | 691 | ||
| 2 LONG DISTANCE DRONES | 2020-08-28 | 19,000 | 13,528 | 200DB | 5.0000 | 2,189 | 2,189 | ||
| DRONE EQUIPMENT | 2021-05-17 | 13,640 | 7,502 | 200DB | 5.0000 | 2,455 | 2,455 | ||
| DRONE EQUIPMENT | 2021-09-16 | 2,505 | 1,227 | 200DB | 5.0000 | 511 | 511 | ||
| DRONE EQUIPMENT | 2021-10-18 | 6,718 | 2,889 | 200DB | 5.0000 | 1,531 | 1,531 | ||
| DRONE EQUIPMENT | 2021-11-11 | 7,013 | 3,016 | 200DB | 5.0000 | 1,599 | 1,599 | ||
| DRONE EQUIPMENT | 2021-12-23 | 7,320 | 3,148 | 200DB | 5.0000 | 1,669 | 1,669 | ||
| CAMERA | 2021-03-11 | 3,500 | 2,135 | 200DB | 5.0000 | 546 | 546 | ||
| DRONE EQUIPMENT | 2021-07-14 | 7,158 | 3,507 | 200DB | 5.0000 | 1,461 | 1,461 | ||
| DRONE EQUIPMENT | 2022-03-17 | 7,710 | 1,542 | 200DB | 5.0000 | 2,467 | 2,467 | ||
| DRONE EQUIPMENT | 2022-04-04 | 6,644 | 1,329 | 200DB | 5.0000 | 2,126 | 2,126 | ||
| DRONE EQUIPMENT | 2022-07-27 | 3,120 | 624 | 200DB | 5.0000 | 998 | 998 | ||
| APPLE COMPUTER | 2022-08-13 | 2,491 | 498 | 200DB | 5.0000 | 797 | 797 | ||
| DRONE EQUIPMENT | 2022-08-22 | 6,136 | 1,227 | 200DB | 5.0000 | 1,964 | 1,964 | ||
| DRONE EQUIPMENT | 2023-07-13 | 5,168 | 200DB | 5.0000 | 1,034 | 1,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCOUNT | 159,374 | 247,920 |
| ROCKEFELLER CAPITAL INVESTMENT | 502,036 | 583,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ART | AT COST | 25,335 | 25,335 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 171,466 | 133,726 | 37,740 | 37,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,053 | 1,053 | ||
| DRONE ACCESSORIES & SUPPLIES | 39,614 | 39,614 | ||
| EDUCATION | 1,206 | 1,206 | ||
| INVESTMENT FEES | 4,916 | 4,916 | ||
| OFFICE EXPENSE | 7,481 | 3,740 | 3,741 | |
| DE MINIMIS EQUIPMENT | 4,337 | 4,337 |
| Description | Amount |
|---|---|
| INVESTMENT ADJUSTMENT | 18,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN DEBT | 161,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 64,679 | 64,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,000 | 1,000 |