| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC 3YR US EQUIT | ||
| BERKSHIRE HATHAWAY FINANCE COR | ||
| CITIGROUP GLOBAL MARKETS HOLDI | ||
| FANNIE MAE PASS THRU FHA/VA 6. | ||
| FEDERAL FARM CREDIT BANKS DEBE | ||
| GINNIE MAE PASS-THRU X SINGLE | ||
| GNMA PASS-THRU C SINGLE FAMILY | ||
| GNMA PASS-THRU X SINGLE FAMILY | ||
| GNMA PASS-THRU C SINGLE FAMILY | ||
| GNMA PASS-THRU M SINGLE FAMILY | ||
| GNMA PASS-THRU C SINGLE FAMILY | ||
| GNMA REMIC TRUST 2009-14 ND 5% | ||
| GNMA PASS-THRU X SINGLE FAMILY | ||
| 36213FAC7 GOV'T NAT'L MTGE ASS | ||
| 36230LXY0 GNMA PASS-THRU C SIN | ||
| 31371HKW7 FANNIE MAE PASS THRU | ||
| 3620ARXS5 GNMA PASS-THRU C SIN | ||
| 36290SK59 GNMA PASS-THRU X SIN | ||
| 38374XAE5 GNMA REMIC TRUST 200 | ||
| 36202EP86 GNMA PASS-THRU M SIN | ||
| 17328VTN0 CITIGROUP GLOBAL MKT | 180,000 | 175,536 |
| 31331KN71 FEDERAL FARM CR BKS | ||
| 3620AFDV6 GNMA PASS-THRU X SIN | ||
| 3620ASY86 GNMA PASS-THRU C SIN | ||
| 023135CR5 AMAZON.COM INC SR GL | 8,042 | 8,236 |
| 031162DQ0 AMGEN INC SR GLBL NT | 7,811 | 8,235 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | 9,718 | 10,164 |
| 03740LAA0 AON CORP / AON GLOBA | 5,187 | 5,726 |
| 03740LAF9 AON CORP / AON GLOBA | 4,757 | 5,012 |
| 037833DG2 APPLE INC | 10,010 | 11,157 |
| 052769AE6 AUTODESK INC | 9,330 | 9,713 |
| 05329WAR3 AUTONATION INC | 8,028 | 8,609 |
| 053332AZ5 AUTOZONE INC | 7,916 | 8,657 |
| 075887CQ0 BECTON DICKINSON & C | 9,757 | 10,051 |
| 115236AE1 BROWN & BROWN INC | 7,742 | 8,214 |
| 12189LAC5 BURLINGTON NORTHN SA | 7,708 | 8,025 |
| 125896BU3 CMS ENERGY CORP | 8,145 | 8,126 |
| 126650DY3 CVS HEALTH CORP 5.3% | 5,583 | 6,168 |
| 20030NCM1 COMCAST CORP NEW | 11,561 | 13,425 |
| 205887CB6 CONAGRA BRANDS INC | 9,743 | 9,903 |
| 21036PBF4 CONSTELLATION BRANDS | 7,390 | 8,077 |
| 25243YAV1 DIAGEO CAP PLC | 9,767 | 11,350 |
| 25470DBJ7 DISCOVERY COMMUNICAT | 10,009 | 10,893 |
| 256677AL9 DOLLAR GENERAL CORP | 9,840 | 10,991 |
| 25746UDM8 DOMINION ENERGY INC | 5,205 | 5,325 |
| 278062AH7 EATON CORP OHIO | 7,208 | 7,838 |
| 28622HAA9 ELEVANCE HEALTH INC. | 7,927 | 7,986 |
| 294429AW5 EQUIFAX INC 5.1% SNR | 8,070 | 8,077 |
| 337738BG2 FISERV INC SR GLBL N | 4,055 | 4,118 |
| 438516CK0 HONEYWELL INTERNATIO | 9,994 | 10,475 |
| 46656PAA2 JABIL INC 5.45% SNR | 6,936 | 7,152 |
| 48128BAN1 JPMORGAN CHASE & CO | 5,187 | 5,500 |
| 487836BZ0 KELLOGG CO GLBL NT 5 | 7,512 | 8,213 |
| 50540RAQ5 LABORATORY CORP AMER | 7,771 | 7,864 |
| 539830BW8 LOCKHEED MARTIN CORP | 7,695 | 8,500 |
| 548661EQ6 LOWES COS INC 5.15% | 5,937 | 6,177 |
| 594918CF9 MICROSOFT CORP | 9,468 | 11,607 |
| 615369AT2 MOODYS CORP | 6,791 | 8,118 |
| 63111XAH4 NASDAQ INC CR SEN SR | 9,732 | 10,294 |
| 64110DAK0 NETAPP INC | 7,265 | 7,958 |
| 68389XCJ2 ORACLE CORP | 5,126 | 5,448 |
| 70450YAE3 PAYPAL HLDGS INC | 10,197 | 10,988 |
| 741503AZ9 PRICELINE GROUP INC | 7,640 | 7,818 |
| 776743AL0 ROPER TECHNOLOGIES I | 7,631 | 8,253 |
| 832696AX6 SMUCKER J M CO GLBL | 5,440 | 5,465 |
| 842587DF1 SOUTHERN CO | 5,604 | 5,705 |
| 883203CB5 TEXTRON INC | 5,811 | 6,277 |
| 883556DB5 THERMO FISHER SCIENT | 8,091 | 8,409 |
| 902494BK8 TYSON FOODS INC | 10,222 | 10,696 |
| 907818GC6 UNION PACIFIC CORP S | 10,170 | 12,298 |
| 91324PEV0 UNITEDHEALTH GROUP I | 7,555 | 7,963 |
| 928563AC9 VMWARE INC | 3,785 | 3,874 |
| 931142FD0 WALMART INC SR GLBL | 11,981 | 12,902 |
| 94106BAF8 WASTE CONNECTIONS IN | 7,782 | 7,783 |
| 94106LBW8 WASTE MANAGEMENT INC | 7,866 | 8,175 |
| 95002YAA1 WELLS FARGO CO NEW 7 | 5,063 | 5,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | ||
| CARETRUST REIT INC | ||
| DOMINION RESOURCES INC | ||
| FIRST TRUST S&P DVD ARISTOCRAT | ||
| FIRST TRUST SELECT DSIP FIRST | ||
| FIRST TRUST CAPITAL STRENGTH B | ||
| HANESBRANDS INC | ||
| AMERICAN FUNDS INCOME FUND OF | ||
| ISHARES CORE S & P 500 INDEX E | ||
| MOTOROLA SOLUTIONS INC COM | ||
| NEXTERA ENERGY PARTNERS LP COM | ||
| VERIZON COMMUNICATIONS INC | ||
| CHUBB LIMITED | ||
| APOLLO GLOBAL MGMT INC COM CLA | ||
| EVOQUA WATER TECHNOLOGIES | ||
| FEDERATED HERMES STRATEGIC VAL | ||
| FEDERATED KAUFFMANN SMALL CAP | ||
| HUNTINGTON BANCSHARES INC | ||
| JOHNSON & JOHNSON | ||
| NEWMONT GOLDCORP CORPORATION | ||
| VICI PPTYS INCORPORATED REIT | ||
| 060505104 BANK AMER CORP | 103,640 | 134,680 |
| 30057T105 EVOQUA WATER TECHNOL | ||
| 40168W525 GUGGENHEIM FDS TR | ||
| 69355M107 PIMCO DYNAMIC INCOME | ||
| 02079K305 ALPHABET INC | 53,662 | 62,022 |
| 337738108 FISERV INC COM | 18,506 | 22,716 |
| 502431109 L3HARRIS TECHNOLOGIE | 23,680 | 21,904 |
| 723787107 PIONEER NAT RES CO | ||
| 410345102 HANESBRANDS INC | ||
| 446150104 HUNTINGTON BANCSHARE | ||
| 65341B106 NEXTERA ENERGY PARTN | ||
| 464287200 ISHARES TR | 316,317 | 477,630 |
| 45866F104 INTERCONTINENTAL EXC | 22,098 | 27,869 |
| 46266C105 IQVIA HLDGS INC | 28,402 | 30,311 |
| 009158106 AIR PRODS & CHEMS IN | 22,179 | 24,368 |
| 12572Q105 CME GROUP INC | 29,691 | 31,169 |
| 03769M106 APOLLO GLOBAL MGMT I | 94,745 | 186,380 |
| 25746U109 DOMINION ENERGY INC | ||
| 72202E658 PIMCO FDS | ||
| 31421N402 FEDERATED HERMES EQU | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 518439104 LAUDER ESTEE COS INC | 17,226 | 10,823 |
| 594918104 MICROSOFT CORP | 84,071 | 107,923 |
| 872540109 TJX COS INC NEW | 21,142 | 29,456 |
| 11135F101 BROADCOM INC | 25,381 | 49,115 |
| 925652109 VICI PPTYS INC | ||
| 72201M719 PIMCO FDS | ||
| 30321X361 FIRST TRUST S&P DVD | ||
| 92826C839 VISA INC | 46,990 | 54,153 |
| N6596X109 NXP SEMICONDUCTORS N | 22,910 | 30,088 |
| 25179M103 DEVON ENERGY CORP NE | 31,263 | 23,918 |
| 56585A102 MARATHON PETE CORP | 24,963 | 37,238 |
| G29183103 EATON CORP PLC | 31,327 | 49,368 |
| 478160104 JOHNSON & JOHNSON | 189,341 | 181,818 |
| 453320822 INCOME FD AMER INC | 62,237 | 66,344 |
| 023135106 AMAZON COM INC | 41,709 | 46,342 |
| 406216101 HALLIBURTON CO | 21,196 | 21,112 |
| 91324P102 UNITEDHEALTH GROUP I | 38,065 | 38,432 |
| G8994E103 TRANE TECHNOLOGIES P | 28,091 | 42,926 |
| 037833100 APPLE INC | 39,833 | 50,250 |
| 17275R102 CISCO SYS INC | 26,152 | 28,998 |
| 20030N101 COMCAST CORP NEW | 19,844 | 22,846 |
| 58933Y105 MERCK & CO INC NEW | 35,820 | 40,992 |
| G5960L103 MEDTRONIC PLC | 22,304 | 21,089 |
| H1467J104 CHUBB LTD | 30,268 | 34,804 |
| 14174T107 CARETRUST REIT INC | 97,004 | 111,900 |
| 651639106 NEWMONT CORP | ||
| 31420C670 FEDERATED HERMES INC | 571,043 | 520,164 |
| 79466L302 SALESFORCE COM INC | 23,185 | 33,945 |
| 086516101 BEST BUY INC | 13,801 | 14,717 |
| 237194105 DARDEN RESTAURANTS I | 17,319 | 21,688 |
| 931142103 WAL MART STORES INC | 25,054 | 29,323 |
| 020002101 ALLSTATE CORP | 14,952 | 16,098 |
| 46625H100 JPMORGAN CHASE & CO | 46,814 | 63,788 |
| 92343V104 VERIZON COMMUNICATIO | 22,218 | 18,134 |
| 620076307 MOTOROLA SOLUTIONS I | 106,717 | 200,691 |
| 72201M743 PIMCO FDS | ||
| 314172560 FEDERATED HERMES EQU | 302,865 | 319,413 |
| 28176E108 EDWARDS LIFESCIENCES | 39,060 | 34,160 |
| 437076102 HOME DEPOT INC | 48,171 | 56,141 |
| 78409V104 S&P GLOBAL INC | 18,368 | 22,467 |
| G8473T100 STERIS PLC | 20,742 | 22,205 |
| 907818108 UNION PAC CORP | 13,392 | 15,720 |
| 00287Y109 ABBVIE INC | 3,292 | 3,409 |
| 00724F101 ADOBE SYS INC COM | 11,191 | 11,335 |
| 007903107 ADVANCED MICRO DEVIC | 25,585 | 32,430 |
| 00846U101 AGILENT TECHNOLOGIES | 4,065 | 4,171 |
| 03027X100 AMERICAN TOWER CORP | 13,173 | 14,032 |
| 032654105 ANALOG DEVICES INC | 8,890 | 9,134 |
| 049468101 ATLASSIAN CORPORATIO | 8,427 | 8,801 |
| 09260D107 BLACKSTONE INC | 10,252 | 10,735 |
| 127387108 CADENCE DESIGN SYS I | 10,419 | 10,622 |
| 166764100 CHEVRON CORP NEW | 5,608 | 5,221 |
| 169656105 CHIPOTLE MEXICAN GRI | 10,949 | 11,435 |
| 191216100 COCA-COLA CO USD | 5,643 | 6,070 |
| 22822V101 CROWN CASTLE INC | 3,869 | 4,492 |
| 235851102 DANAHER CORP | 14,101 | 14,343 |
| 25278X109 DIAMONDBACK ENERGY I | 19,143 | 18,455 |
| 26441C204 DUKE ENERGY CORP NEW | 5,552 | 5,919 |
| 268150109 DYNATRACE INC | 9,157 | 9,352 |
| 278865100 ECOLAB INC | 7,802 | 8,132 |
| 30034W106 EVERGY INC | 4,902 | 5,063 |
| 30303M102 FACEBOOK INC | 18,600 | 28,317 |
| 34959J108 FORTIVE CORP | 10,238 | 10,161 |
| 363576109 GALLAGHER ARTHUR J & | 5,454 | 5,397 |
| 366651107 GARTNER INC NEW CL A | 9,363 | 9,924 |
| 45168D104 IDEXX LABS INC | 9,988 | 10,546 |
| 459200101 INTERNATIONAL BUSINE | 3,380 | 3,762 |
| 461202103 INTUIT | 19,354 | 20,001 |
| 55354G100 MSCI INC | 10,591 | 10,747 |
| 573874104 MARVELL TECHNOLOGY I | 10,038 | 10,253 |
| 609839105 MONOLITHIC PWR SYS I | 10,597 | 11,354 |
| 65339F713 NEXTERA ENERGY INC | 3,831 | 4,003 |
| 654106103 NIKE INC | 8,814 | 8,903 |
| 67066G104 NVIDIA CORP | 23,114 | 23,771 |
| 74460W461 PUBLIC STORAGE | 8,106 | 8,560 |
| 756109104 REALTY INCOME CORP | 4,973 | 5,455 |
| 81762P102 SERVICENOW INC | 15,455 | 16,249 |
| 883556102 THERMO FISHER SCIENT | 11,452 | 11,677 |
| 90353T100 UBER TECHNOLOGIES IN | 10,410 | 11,083 |
| 912797FW2 US TREASURY 0% BILL | 15,984 | 15,995 |
| 912797HY6 US TREASURY BILL 0% | 44,961 | 44,954 |
| 912797LL9 US TREASURY 0% BILL | 22,548 | 22,738 |
| 92338C103 VERALTO CORP. COM SH | 5,242 | 5,347 |
| 92345Y106 VERISK ANALYTICS INC | 10,024 | 10,032 |
| 955306105 WEST PHARMACEUTICAL | 9,485 | 9,155 |
| G51502105 JOHNSON CONTROLS INT | 15,766 | 14,698 |
| N53745100 LYONDELLBASELL INDU- | 2,926 | 2,947 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,459 |
| DEFERRED MUTUAL FUND INCOME | 1,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 10 | 10 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 13,235 | 13,235 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 14,850 | 14,850 | |
| OTHER INCOME | 218,379 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,947 |
| AMD ADJUSTMENT | 99 |
| PARTNERSHIP INCOME | 5,018 |
| TAX COST ADJUSTMENT | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 309 | 309 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 973 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,400 | 0 | 0 |