| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,500 | 3,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 003CVR016 ABIOMED INC COM (CON | |||
| 464287432 ISHARES LEMAN 20+ YR | AT COST | 92,071 | 91,563 |
| 464287804 ISHARES CORE S& P SM | AT COST | 45,160 | 46,872 |
| 464288281 ISHARES JP MORGAN US | AT COST | 33,077 | 33,665 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 283,725 | 291,259 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 512,308 | 516,510 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 230,257 | 223,412 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 108,405 | 111,231 |
| 46436E718 ISHARES 0-3 MNTH TRE | AT COST | 21,932 | 21,859 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 21,823 | 22,237 |
| 92189H300 VANECK VECTORS J.P. | AT COST | 34,291 | 33,589 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 88,648 | 90,427 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 252,182 | 269,793 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 43,831 | 44,490 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 263,983 | 270,502 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 155,097 | 159,126 |
| PRIOR RETURN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,250 | 1,250 |
| Description | Amount |
|---|---|
| EXCESS FMV OVER COST OF CONTRIB. ASSETS | 257,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 | |
| INVESTMENT EXPENSES-DIVIDEND I | 84 | 84 | 0 |
| Description | Amount |
|---|---|
| BROKERAGE / CBA ADJUSTMENT | 8,532 |
| ROC ADJUSTMENT | 538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,503 | 13,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,036 | 1,036 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 25 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 83 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 995 | 995 | 0 |